Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ESBJERG TRAILERSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 21070343
Måde Industrivej 14, 6705 Esbjerg Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 663.27 | 14 116.89 | 20 782.45 | 21 197.18 | 21 874.68 |
| Employee benefit expenses | -12 657.59 | -11 831.24 | -13 018.41 | -13 775.30 | -12 683.46 |
| Other operating expenses | -6.91 | ||||
| Total depreciation | - 461.21 | - 408.04 | - 428.95 | - 338.28 | - 258.69 |
| EBIT | 3 544.47 | 1 877.62 | 7 335.08 | 7 076.68 | 8 932.52 |
| Other financial income | 19.86 | 28.07 | 128.31 | 141.68 | 12.64 |
| Other financial expenses | -90.02 | -30.16 | -60.40 | - 101.05 | - 163.78 |
| Pre-tax profit | 3 474.30 | 1 875.52 | 7 403.00 | 7 166.75 | 8 860.32 |
| Income taxes | - 768.14 | - 419.98 | -1 718.49 | -1 582.67 | -1 955.81 |
| Net earnings | 2 706.16 | 1 455.55 | 5 684.51 | 5 584.08 | 6 904.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 157.48 | 796.13 | 915.82 | 570.62 | 1 018.00 |
| Tangible assets total | 1 157.48 | 796.13 | 915.82 | 570.62 | 1 018.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 775.47 | 1 915.47 | 1 441.00 | 1 472.46 | 1 725.00 |
| Inventories total | 1 775.47 | 1 915.47 | 1 441.00 | 1 472.46 | 1 725.00 |
| Current trade debtors | 5 749.20 | 5 399.73 | 6 672.45 | 5 578.87 | 7 829.76 |
| Current amounts owed by group member comp. | 559.58 | 1 500.29 | 1 026.32 | 389.45 | |
| Prepayments and accrued income | 83.34 | 27.20 | 31.72 | 36.74 | 242.43 |
| Current other receivables | 4 588.83 | 1 297.84 | 548.71 | 611.94 | 544.64 |
| Current deferred tax assets | 67.90 | 85.12 | 21.44 | ||
| Short term receivables total | 10 421.37 | 7 284.35 | 8 821.08 | 7 338.99 | 9 027.73 |
| Cash and bank deposits | 3 014.71 | 2 505.80 | 5 280.76 | 5 795.65 | 6 063.72 |
| Cash and cash equivalents | 3 014.71 | 2 505.80 | 5 280.76 | 5 795.65 | 6 063.72 |
| Balance sheet total (assets) | 16 369.04 | 12 501.75 | 16 458.66 | 15 177.72 | 17 834.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 198.00 | 198.00 | 198.00 | 198.00 | 198.00 |
| Shares repurchased | 2 706.15 | 3 000.00 | 6 000.00 | 6 000.00 | 6 900.00 |
| Retained earnings | 4 089.83 | 3 795.99 | - 748.46 | -1 063.95 | -2 379.87 |
| Profit of the financial year | 2 706.16 | 1 455.55 | 5 684.51 | 5 584.08 | 6 904.52 |
| Shareholders equity total | 9 700.14 | 8 449.54 | 11 134.05 | 10 718.13 | 11 622.64 |
| Provisions | 353.75 | 49.40 | -0.00 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 1 553.30 | 826.60 | 1 495.92 | 713.81 | 1 597.36 |
| Current owed to participating | 12.52 | 13.14 | 13.80 | 8.27 | |
| Current owed to group member | 1 479.07 | 1 354.93 | 70.87 | 742.19 | 1 012.20 |
| Short-term deferred tax liabilities | 391.57 | 724.33 | 1 835.79 | 1 599.88 | 1 892.13 |
| Other non-interest bearing current liabilities | 2 891.20 | 1 084.45 | 1 908.88 | 1 389.90 | 1 701.85 |
| Current liabilities total | 6 315.15 | 4 002.82 | 5 324.61 | 4 459.60 | 6 211.80 |
| Balance sheet total (liabilities) | 16 369.04 | 12 501.75 | 16 458.66 | 15 177.72 | 17 834.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.