Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JQ STEEL A/S — Credit Rating and Financial Key Figures
CVR number: 20994193
Værkstedsvej 17, 4600 Køge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 214.50 | 12 287.91 | 33 775.68 | 31 846.56 | 38 748.69 |
| Employee benefit expenses | -5 979.18 | -8 375.79 | -14 753.51 | -16 805.35 | -19 832.53 |
| Total depreciation | - 499.37 | - 525.06 | -1 322.95 | -1 556.98 | -1 993.70 |
| EBIT | 1 735.95 | 3 387.06 | 17 699.23 | 13 484.23 | 16 922.47 |
| Other financial income | 155.44 | 190.04 | 259.42 | ||
| Other financial expenses | -70.77 | - 189.83 | - 520.53 | - 537.07 | - 923.59 |
| Pre-tax profit | 1 665.18 | 3 197.24 | 17 334.14 | 13 137.20 | 16 258.29 |
| Income taxes | - 381.32 | - 556.58 | -3 806.77 | -2 886.00 | -3 598.97 |
| Net earnings | 1 283.86 | 2 640.66 | 13 527.37 | 10 251.20 | 12 659.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 32 710.37 | ||||
| Buildings | 146.32 | 81.12 | 677.77 | 571.63 | 526.79 |
| Machinery and equipment | 1 778.54 | 3 062.12 | 9 859.02 | 9 035.30 | 8 045.28 |
| Advance payments and construction in progress | 6 295.00 | ||||
| Tangible assets total | 1 924.87 | 9 438.23 | 10 536.79 | 9 606.94 | 41 282.44 |
| Investments total | 243.00 | 753.00 | 1 094.92 | 1 247.90 | 2 285.43 |
| Long term receivables total | |||||
| Raw materials and consumables | 378.42 | 881.14 | 753.47 | 965.65 | 1 885.02 |
| Inventories total | 378.42 | 881.14 | 753.47 | 965.65 | 1 885.02 |
| Current trade debtors | 1 845.41 | 4 464.94 | 18 097.66 | 6 311.69 | 4 248.27 |
| Current amounts owed by group member comp. | 2.60 | 7 276.70 | 22 017.43 | ||
| Prepayments and accrued income | 177.05 | 259.33 | 291.75 | 330.66 | 844.05 |
| Current other receivables | 996.69 | 7 502.03 | 3 696.84 | 5 567.80 | 5 150.13 |
| Current deferred tax assets | 768.72 | 515.90 | 1 934.41 | ||
| Short term receivables total | 3 019.15 | 12 228.90 | 22 854.96 | 20 002.75 | 34 194.29 |
| Cash and bank deposits | 4 083.84 | 4 656.32 | 15 151.86 | 5 643.49 | 6 238.45 |
| Cash and cash equivalents | 4 083.84 | 4 656.32 | 15 151.86 | 5 643.49 | 6 238.45 |
| Balance sheet total (assets) | 9 649.29 | 27 957.60 | 50 392.00 | 37 466.73 | 85 885.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 740.00 | 740.00 | 740.00 | 741.00 | 741.00 |
| Shares repurchased | 4 100.00 | 2 500.00 | 12 000.00 | 8 000.00 | |
| Retained earnings | 1 234.28 | 18.13 | -9 341.21 | -3 795.67 | 6 455.54 |
| Profit of the financial year | 1 283.86 | 2 640.66 | 13 527.37 | 10 251.20 | 12 659.32 |
| Shareholders equity total | 7 358.13 | 5 898.79 | 16 926.16 | 15 196.54 | 19 855.86 |
| Provisions | 42.84 | 381.86 | 4 957.35 | 8 359.25 | 13 892.64 |
| Non-current leasing loans | 5 719.66 | 4 996.89 | 4 237.13 | 35 442.80 | |
| Non-current liabilities total | 5 719.66 | 4 996.89 | 4 237.13 | 35 442.80 | |
| Current loans from credit institutions | 1 024.21 | 40.10 | 13.41 | 22.23 | |
| Current trade creditors | 555.13 | 5 544.19 | 5 040.23 | 2 591.65 | 8 006.02 |
| Current owed to group member | 614.33 | 198.89 | 972.01 | ||
| Short-term deferred tax liabilities | 361.37 | 217.56 | |||
| Other non-interest bearing current liabilities | 717.49 | 3 172.44 | 4 459.43 | 1 195.58 | 1 790.31 |
| Accruals and deferred income | 5 800.00 | 12 999.83 | 5 873.19 | 6 875.78 | |
| Current liabilities total | 2 248.32 | 15 957.29 | 23 511.60 | 9 673.82 | 16 694.34 |
| Balance sheet total (liabilities) | 9 649.29 | 27 957.60 | 50 392.00 | 37 466.73 | 85 885.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.