Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INVISIO A/S — Credit Rating and Financial Key Figures
CVR number: 20758236
Stamholmen 157, 2650 Hvidovre
tel: 70222353
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 371.69 | 582.32 | 755.57 | 944.41 | |
| Manufacturing for enterprise's own use | 9.23 | 13.59 | 19.83 | 27.31 | 35.95 |
| Other operating income | 10.64 | ||||
| Gross profit | 114.10 | 158.86 | 253.01 | 298.34 | 434.72 |
| Employee benefit expenses | -80.20 | -98.44 | - 122.40 | - 156.69 | - 173.46 |
| Total depreciation | -15.31 | -16.01 | -21.79 | -16.66 | -20.95 |
| EBIT | 18.59 | 44.41 | 108.83 | 124.99 | 240.31 |
| Other financial income | 6.23 | 1.36 | 3.47 | 7.35 | 2.07 |
| Other financial expenses | -0.06 | -0.38 | -2.79 | -0.10 | -14.83 |
| Pre-tax profit | 24.77 | 45.39 | 109.51 | 132.24 | 227.55 |
| Income taxes | -5.04 | -9.49 | -25.03 | -28.70 | -50.60 |
| Net earnings | 19.73 | 35.90 | 84.48 | 103.54 | 176.95 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 65.63 | 64.51 | 42.41 | 78.03 | 96.35 |
| Intangible assets total | 65.63 | 64.51 | 42.41 | 78.03 | 96.35 |
| Machinery and equipment | 2.34 | 3.05 | 5.69 | 5.98 | 10.15 |
| Tangible assets total | 2.34 | 3.05 | 5.69 | 5.98 | 10.15 |
| Other non-current investments | 22.24 | ||||
| Investments total | 22.24 | ||||
| Non-current other receivables | 1.70 | 1.72 | 2.78 | 3.02 | 4.76 |
| Long term receivables total | 1.70 | 1.72 | 2.78 | 3.02 | 4.76 |
| Finished products/goods | 58.30 | 62.94 | 86.99 | 81.30 | 88.14 |
| Inventories total | 58.30 | 62.94 | 86.99 | 81.30 | 88.14 |
| Current trade debtors | 36.15 | 47.85 | 52.06 | 119.25 | 182.00 |
| Current amounts owed by group member comp. | 47.38 | 61.89 | 68.27 | 98.95 | 79.73 |
| Prepayments and accrued income | 8.90 | 11.69 | 7.71 | 13.68 | 7.09 |
| Current other receivables | 1.78 | 3.89 | 3.72 | 9.43 | 5.81 |
| Short term receivables total | 94.21 | 125.32 | 131.77 | 241.31 | 274.63 |
| Cash and bank deposits | 28.52 | 46.47 | 96.89 | 51.09 | 148.20 |
| Cash and cash equivalents | 28.52 | 46.47 | 96.89 | 51.09 | 148.20 |
| Balance sheet total (assets) | 250.71 | 304.02 | 388.76 | 460.73 | 622.22 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 |
| Shares repurchased | 60.00 | 60.00 | 110.00 | 150.00 | |
| Other reserves | 49.49 | 48.62 | 50.43 | 60.86 | 75.15 |
| Retained earnings | 118.98 | 79.58 | 53.67 | 17.71 | -43.04 |
| Profit of the financial year | 19.73 | 35.90 | 84.48 | 103.54 | 176.95 |
| Shareholders equity total | 194.92 | 230.82 | 255.30 | 298.84 | 365.79 |
| Provisions | 17.43 | 17.94 | 20.32 | 24.25 | 29.17 |
| Non-current other liabilities | 8.21 | ||||
| Non-current deferred tax liabilities | 8.38 | 8.67 | 8.89 | 8.97 | |
| Non-current liabilities total | 8.21 | 8.38 | 8.67 | 8.89 | 8.97 |
| Advances received | 6.39 | ||||
| Current trade creditors | 15.87 | 20.20 | 36.20 | 47.32 | 60.17 |
| Current owed to group member | 0.84 | 16.20 | 15.02 | 76.87 | |
| Short-term deferred tax liabilities | 4.72 | 8.01 | 22.65 | 22.50 | 43.35 |
| Other non-interest bearing current liabilities | 8.08 | 18.53 | 29.42 | 43.92 | 31.51 |
| Accruals and deferred income | 0.63 | 0.14 | |||
| Current liabilities total | 30.15 | 46.88 | 104.47 | 128.76 | 218.29 |
| Balance sheet total (liabilities) | 250.71 | 304.02 | 388.76 | 460.73 | 622.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.