Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GARDE HVALSØE A/S — Credit Rating and Financial Key Figures
CVR number: 20727608
Esplanaden 8 D, 1263 København K
mail@gardehvalsoe.dk
tel: 70222160
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 220.31 | 18 892.15 | 17 883.56 | 15 304.19 | 17 462.10 |
| Employee benefit expenses | -8 877.59 | -11 001.34 | -12 854.04 | -12 295.07 | -13 390.34 |
| Other operating expenses | - 248.25 | -76.88 | |||
| Total depreciation | - 426.60 | - 400.57 | - 521.09 | - 546.58 | - 477.27 |
| EBIT | 9 916.12 | 7 241.99 | 4 431.55 | 2 462.54 | 3 594.48 |
| Other financial income | 55.03 | 44.89 | 19.63 | 3.77 | 487.30 |
| Other financial expenses | -75.94 | - 173.09 | - 119.03 | -49.70 | -7.94 |
| Pre-tax profit | 9 895.21 | 7 113.79 | 4 332.16 | 2 416.62 | 4 073.84 |
| Income taxes | -2 183.61 | -1 572.24 | - 954.44 | - 540.32 | - 908.22 |
| Net earnings | 7 711.59 | 5 541.55 | 3 377.72 | 1 876.30 | 3 165.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 102.42 | 1 752.84 | |||
| Machinery and equipment | 2 581.64 | 2 181.07 | 2 729.00 | 80.00 | 80.02 |
| Tangible assets total | 2 581.64 | 2 181.07 | 2 729.00 | 2 182.42 | 1 832.86 |
| Investments total | 603.26 | 614.86 | 798.56 | 882.04 | 624.80 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 377.60 | 2 590.87 | 4 911.08 | ||
| Finished products/goods | 6 183.82 | 6 299.66 | |||
| Advance payments | 281.61 | ||||
| Inventories total | 2 659.21 | 2 590.87 | 4 911.08 | 6 183.82 | 6 299.66 |
| Current trade debtors | 6 291.47 | 10 914.51 | 8 517.77 | 8 072.61 | 11 209.91 |
| Current amounts owed by group member comp. | 840.36 | 1 055.89 | 4 508.28 | ||
| Prepayments and accrued income | 580.98 | 679.07 | 892.18 | 566.91 | 520.17 |
| Current other receivables | 8 063.67 | 1 301.59 | 635.81 | 1 639.56 | 707.79 |
| Short term receivables total | 15 776.47 | 13 951.06 | 10 045.77 | 10 279.08 | 16 946.16 |
| Cash and bank deposits | 3 325.95 | 3 302.71 | 1 541.06 | 5 169.76 | 4 219.86 |
| Cash and cash equivalents | 3 325.95 | 3 302.71 | 1 541.06 | 5 169.76 | 4 219.86 |
| Balance sheet total (assets) | 24 946.53 | 22 640.56 | 20 025.48 | 24 697.12 | 29 923.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 7 700.00 | 5 500.00 | 3 400.00 | 1 800.00 | 3 200.00 |
| Retained earnings | -5 244.49 | -3 032.90 | 390.82 | 1 968.54 | 644.84 |
| Profit of the financial year | 7 711.59 | 5 541.55 | 3 377.72 | 1 876.30 | 3 165.62 |
| Shareholders equity total | 10 667.10 | 8 508.65 | 7 768.54 | 6 244.84 | 7 610.46 |
| Provisions | 224.00 | 292.00 | 481.00 | 393.00 | 1 301.22 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 32.90 | 58.15 | |||
| Advances received | 12 424.37 | 13 556.76 | |||
| Current trade creditors | 1 346.11 | 1 536.18 | 2 218.00 | 2 423.93 | 4 903.12 |
| Current owed to participating | 17.79 | ||||
| Current owed to group member | 4.48 | 592.57 | 400.69 | 832.22 | |
| Short-term deferred tax liabilities | 1 813.61 | 75.29 | 288.44 | 436.32 | |
| Other non-interest bearing current liabilities | 1 090.03 | 1 222.62 | 1 845.43 | 1 942.44 | 2 349.78 |
| Accruals and deferred income | 9 750.52 | 10 355.10 | 7 023.39 | 202.00 | |
| Current liabilities total | 14 055.43 | 13 839.91 | 11 775.94 | 18 059.29 | 21 011.66 |
| Balance sheet total (liabilities) | 24 946.53 | 22 640.56 | 20 025.48 | 24 697.12 | 29 923.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.