Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SATS Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 20370599
Kanalvej 1, 2800 Kongens Lyngby
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 246.53 | 297.74 | 332.89 | 362.49 | 390.53 |
| Other operating income | 72.67 | 3.22 | 14.30 | 3.01 | 5.79 |
| Purchases during the financial year | -7.86 | -18.03 | -11.20 | -10.96 | -10.35 |
| External services | - 204.18 | - 231.59 | - 217.31 | - 219.69 | - 226.46 |
| Gross profit | 34.49 | 48.13 | 118.69 | 134.86 | 159.51 |
| Employee benefit expenses | -87.39 | - 100.89 | - 116.27 | - 131.78 | - 139.43 |
| Total depreciation | -17.68 | -17.08 | -17.38 | -13.79 | -18.02 |
| EBIT | -70.59 | -69.85 | -14.96 | -10.71 | 2.06 |
| Other financial income | 1.07 | 0.02 | 1.76 | 3.25 | 1.10 |
| Other financial expenses | -15.80 | -23.61 | -30.40 | -30.32 | -27.64 |
| Pre-tax profit | -85.32 | -93.43 | -43.60 | -37.77 | -24.48 |
| Income taxes | -1.30 | 3.46 | |||
| Profit/loss from discontinued operations | 1.30 | -3.46 | |||
| Net earnings | -85.32 | -93.43 | -43.60 | -37.77 | -24.48 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 60.70 | 58.68 | 51.79 | 59.95 | 62.80 |
| Machinery and equipment | 14.32 | 19.92 | 19.04 | 24.06 | 27.35 |
| Other tangible assets | -0.00 | ||||
| Tangible assets total | 75.03 | 78.60 | 70.83 | 84.02 | 90.16 |
| Other non-current investments | 0.00 | ||||
| Investments total | 24.07 | 27.29 | 30.18 | 26.17 | 28.23 |
| Long term receivables total | |||||
| Finished products/goods | 4.96 | 5.23 | 5.16 | 4.46 | 4.36 |
| Inventories total | 4.96 | 5.23 | 5.16 | 4.46 | 4.36 |
| Current trade debtors | 7.25 | 6.35 | 10.25 | 18.09 | 10.58 |
| Prepayments and accrued income | 25.49 | 28.12 | 34.05 | 12.09 | 17.61 |
| Current other receivables | 5.05 | 1.41 | 1.02 | 1.23 | 2.44 |
| Short term receivables total | 37.79 | 35.87 | 45.32 | 31.40 | 30.64 |
| Cash and bank deposits | 0.20 | 0.04 | 0.07 | 0.06 | 0.09 |
| Cash and cash equivalents | 0.20 | 0.04 | 0.07 | 0.06 | 0.09 |
| Balance sheet total (assets) | 142.04 | 147.04 | 151.56 | 146.10 | 153.46 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 |
| Retained earnings | - 196.28 | - 281.61 | - 375.04 | - 418.64 | - 456.41 |
| Profit of the financial year | -85.32 | -93.43 | -43.60 | -37.77 | -24.48 |
| Shareholders equity total | - 279.54 | - 372.98 | - 416.58 | - 454.35 | - 478.83 |
| Provisions | 8.46 | 9.83 | 8.73 | 8.43 | 10.54 |
| Non-current owed to group member | 450.00 | 450.00 | |||
| Non-current deferred tax liabilities | 11.38 | 3.23 | |||
| Non-current liabilities total | 11.38 | 3.23 | 450.00 | 450.00 | |
| Current trade creditors | 24.71 | 25.21 | 20.45 | 20.92 | 5.65 |
| Current owed to group member | 336.12 | 446.60 | 499.03 | 92.94 | 127.47 |
| Other non-interest bearing current liabilities | 34.07 | 27.98 | 32.21 | 20.16 | 18.75 |
| Accruals and deferred income | 6.84 | 7.16 | 7.71 | 8.00 | 19.88 |
| Current liabilities total | 401.74 | 506.96 | 559.40 | 142.02 | 171.76 |
| Balance sheet total (liabilities) | 142.04 | 147.04 | 151.56 | 146.10 | 153.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.