Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 20091177
Industrivej 30, Bramming 6740 Bramming
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 328.05 | - 710.96 | |||
| External services | -24.85 | -32.68 | |||
| Gross profit | -39.25 | -12.12 | -11.66 | 303.20 | - 743.64 |
| Employee benefit expenses | -50.00 | -50.00 | -50.00 | -50.00 | |
| EBIT | -89.25 | -62.12 | -61.66 | 253.21 | - 743.64 |
| Other financial income | 1 340.95 | 865.07 | 1 103.98 | 817.42 | 977.06 |
| Other financial expenses | -5.71 | -16.87 | -44.71 | - 191.31 | -10.40 |
| Reduction non-current investment assets | - 450.00 | ||||
| Income from other inv. held as non-curr. assets | 50.00 | ||||
| Net income from associates (fin.) | 2 982.89 | 1 593.96 | 80.92 | ||
| Pre-tax profit | 3 778.88 | 2 430.03 | 1 078.51 | 879.31 | 223.03 |
| Income taxes | - 274.07 | - 172.91 | - 220.87 | - 119.85 | - 203.62 |
| Net earnings | 3 504.80 | 2 257.12 | 857.64 | 759.46 | 19.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 747.25 | 4 008.13 | 3 889.30 | 9 144.63 | 9 194.63 |
| Participating interests | 4 970.85 | 3 189.78 | 1 375.52 | 1 428.24 | 3 523.28 |
| Investments total | 8 718.10 | 7 197.90 | 5 264.82 | 10 572.88 | 12 717.91 |
| Non-curr. owed by particip. interest comp. | 3 000.00 | 3 000.00 | 8 000.00 | 8 000.00 | 8 000.00 |
| Non-current loans receivable | 50.00 | 50.00 | |||
| Long term receivables total | 3 000.00 | 3 000.00 | 8 000.00 | 8 050.00 | 8 050.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 955.89 | 4 178.23 | 100.00 | ||
| Current owed by particip. interest comp. | 9 000.00 | 13 500.00 | 10 900.00 | 1 900.00 | 3 000.00 |
| Current other receivables | 500.00 | ||||
| Current deferred tax assets | 183.55 | 83.70 | 395.13 | 326.51 | |
| Short term receivables total | 10 639.44 | 13 583.70 | 11 295.13 | 6 404.74 | 3 100.00 |
| Other current investments | 2 499.15 | 2 533.48 | 2 813.89 | 2 296.00 | 2 665.26 |
| Cash and bank deposits | 544.28 | ||||
| Cash and cash equivalents | 2 499.15 | 2 533.48 | 2 813.89 | 2 296.00 | 3 209.54 |
| Balance sheet total (assets) | 24 856.69 | 26 315.09 | 27 373.84 | 27 323.62 | 27 077.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 2 503.28 | 2 075.37 | 1 234.57 | 1 542.62 | 831.66 |
| Retained earnings | 16 964.19 | 20 779.11 | 23 755.02 | 24 169.62 | 25 481.24 |
| Profit of the financial year | 3 504.80 | 2 257.12 | 857.64 | 759.46 | 19.41 |
| Shareholders equity total | 24 472.28 | 25 729.39 | 26 469.24 | 27 106.70 | 26 991.11 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 48.97 | 36.14 | 97.84 | 129.27 | |
| Current trade creditors | 35.00 | 35.00 | 35.00 | 35.00 | |
| Current owed to group member | 319.23 | 700.00 | |||
| Short-term deferred tax liabilities | 250.44 | 145.33 | 21.77 | 1.65 | 50.34 |
| Other non-interest bearing current liabilities | 85.00 | 50.00 | 50.00 | 51.00 | 1.00 |
| Current liabilities total | 384.41 | 585.70 | 904.61 | 216.92 | 86.34 |
| Balance sheet total (liabilities) | 24 856.69 | 26 315.09 | 27 373.84 | 27 323.62 | 27 077.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.