Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tømrer- & Snedkerfirma Lynge & Ebbesen A/S — Credit Rating and Financial Key Figures
CVR number: 20073942
Herningvej 74 A, 8600 Silkeborg
erik@arnedanielsen.dk
tel: 28877063
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 277.32 | 6 413.25 | 4 884.16 | 7 694.91 | 7 540.45 |
| Employee benefit expenses | -2 145.73 | -4 947.74 | -4 304.45 | -6 420.18 | -6 507.31 |
| Total depreciation | -35.18 | - 338.93 | - 229.85 | - 170.65 | - 136.19 |
| EBIT | 96.41 | 1 126.57 | 349.86 | 1 104.09 | 896.95 |
| Other financial income | 1.83 | 17.96 | 10.20 | 17.32 | 12.24 |
| Other financial expenses | -3.76 | -7.04 | -10.18 | -24.62 | -21.61 |
| Pre-tax profit | 94.48 | 1 137.49 | 349.88 | 1 096.78 | 887.58 |
| Income taxes | -20.49 | - 270.56 | -78.01 | - 241.83 | - 195.42 |
| Net earnings | 73.99 | 866.94 | 271.87 | 854.95 | 692.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 13.26 | 625.70 | 395.85 | 179.87 | 43.68 |
| Advance payments and construction in progress | 103.66 | ||||
| Tangible assets total | 13.26 | 625.70 | 395.85 | 179.87 | 147.33 |
| Investments total | 13.50 | 13.50 | 13.50 | 13.50 | |
| Long term receivables total | |||||
| Raw materials and consumables | 27.50 | 81.42 | 56.79 | 47.13 | 73.30 |
| Inventories total | 27.50 | 81.42 | 56.79 | 47.13 | 73.30 |
| Current trade debtors | 215.40 | 2 681.47 | 1 232.02 | 1 877.48 | 1 694.54 |
| Prepayments and accrued income | 71.11 | 109.31 | 369.24 | 302.65 | 257.92 |
| Current other receivables | 257.87 | 539.47 | 1 148.47 | 914.62 | 741.91 |
| Current deferred tax assets | 9.57 | ||||
| Short term receivables total | 553.96 | 3 330.25 | 2 749.73 | 3 094.76 | 2 694.37 |
| Cash and bank deposits | 629.36 | 525.44 | 1 650.33 | 1 034.72 | |
| Cash and cash equivalents | 629.36 | 525.44 | 1 650.33 | 1 034.72 | |
| Balance sheet total (assets) | 1 224.07 | 4 050.87 | 3 741.30 | 4 985.58 | 3 963.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 625.00 | 625.00 | 625.00 | 625.00 |
| Shares repurchased | 940.93 | 271.87 | 854.95 | 692.17 | |
| Other reserves | -73.99 | ||||
| Retained earnings | 29.02 | - 195.30 | 399.77 | - 183.31 | -20.53 |
| Profit of the financial year | 73.99 | 866.94 | 271.87 | 854.95 | 692.17 |
| Shareholders equity total | 603.01 | 2 163.58 | 1 568.51 | 2 151.59 | 1 988.80 |
| Provisions | 157.41 | 136.90 | 297.51 | 358.00 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 64.14 | ||||
| Advances received | 1.44 | 91.67 | 66.28 | 154.91 | 27.09 |
| Current trade creditors | 272.91 | 326.07 | 818.40 | 687.38 | 425.89 |
| Current owed to group member | 94.05 | 204.12 | 179.52 | ||
| Short-term deferred tax liabilities | 20.06 | 125.29 | 98.52 | 81.22 | 101.19 |
| Other non-interest bearing current liabilities | 326.65 | 1 028.67 | 848.58 | 1 433.45 | 1 062.25 |
| Current liabilities total | 621.06 | 1 729.88 | 2 035.89 | 2 536.48 | 1 616.43 |
| Balance sheet total (liabilities) | 1 224.07 | 4 050.87 | 3 741.30 | 4 985.58 | 3 963.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.