Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NISSEN energy a/s — Credit Rating and Financial Key Figures
CVR number: 19394441
Godthåbsvej 1, 8660 Skanderborg
nissen@nissenenergy.com
tel: 75756500
www.nissenenergy.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 712.90 | 17 853.69 | 16 889.35 | 30 805.32 | 30 343.39 |
| Employee benefit expenses | -13 985.25 | -12 552.35 | -15 223.12 | -17 061.82 | -19 922.60 |
| Total depreciation | -1 076.01 | -1 571.23 | -1 654.77 | -1 338.25 | -1 041.63 |
| EBIT | 1 651.65 | 3 730.10 | 11.47 | 12 405.24 | 9 379.16 |
| Other financial income | 388.84 | 30.41 | 64.52 | 858.64 | 17.85 |
| Other financial expenses | - 221.97 | - 442.55 | - 414.41 | - 999.72 | - 867.68 |
| Income from other inv. held as non-curr. assets | 37.77 | 34.57 | 38.57 | 20.15 | 24.71 |
| Net income from associates (fin.) | 130.72 | 133.38 | 302.63 | 145.81 | 969.99 |
| Pre-tax profit | 1 987.01 | 3 485.90 | 2.77 | 12 430.14 | 9 524.03 |
| Income taxes | - 407.55 | - 737.45 | 59.60 | -2 712.59 | -1 888.87 |
| Net earnings | 1 579.46 | 2 748.46 | 62.37 | 9 717.54 | 7 635.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1 689.08 | 1 622.21 | 673.14 | 83.58 | |
| Intangible assets total | 1 689.08 | 1 622.21 | 673.14 | 83.58 | |
| Land and waters | 5 245.31 | 5 121.77 | 4 998.23 | 4 874.69 | 4 751.14 |
| Machinery and equipment | 1 434.60 | 1 536.22 | 1 722.48 | 2 766.11 | 4 491.02 |
| Tangible assets total | 6 679.91 | 6 657.99 | 6 720.71 | 7 640.80 | 9 242.16 |
| Holdings in group member companies | 360.75 | 516.72 | 803.27 | 997.29 | 1 855.11 |
| Investments total | 360.75 | 526.32 | 803.27 | 997.29 | 1 855.11 |
| Non-current loans receivable | 21.83 | 21.83 | 21.83 | 21.83 | 21.83 |
| Non-current other receivables | 9.60 | ||||
| Long term receivables total | 31.43 | 21.83 | 21.83 | 21.83 | 21.83 |
| Semifinished products | 1 735.32 | 1 997.33 | 2 234.25 | 327.38 | |
| Raw materials and consumables | 3 598.63 | 3 587.41 | 3 208.30 | 3 012.14 | 6 771.17 |
| Inventories total | 5 333.95 | 5 584.75 | 5 442.55 | 3 012.14 | 7 098.56 |
| Current trade debtors | 3 235.96 | 10 299.14 | 11 676.23 | 25 889.51 | 11 906.57 |
| Current amounts owed by group member comp. | 1 421.57 | 927.26 | 4 130.52 | 1 679.48 | 4 110.05 |
| Prepayments and accrued income | 65.40 | 129.91 | 172.64 | 572.05 | 267.84 |
| Current other receivables | 170.49 | 1 338.59 | 2 416.06 | 16 127.40 | 10 354.12 |
| Current deferred tax assets | 166.31 | 127.44 | |||
| Short term receivables total | 5 059.73 | 12 694.91 | 18 395.45 | 44 268.44 | 26 766.02 |
| Cash and bank deposits | 5 716.93 | 891.68 | 345.90 | 11 847.49 | 11 625.36 |
| Cash and cash equivalents | 5 716.93 | 891.68 | 345.90 | 11 847.49 | 11 625.36 |
| Balance sheet total (assets) | 24 871.77 | 27 999.68 | 32 402.85 | 67 871.56 | 56 609.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 733.30 | 733.30 | 733.30 | 733.30 | 733.30 |
| Shares repurchased | 750.00 | 1 000.00 | 500.00 | 2 000.00 | |
| Other reserves | 221.03 | 377.00 | 663.55 | 627.28 | 1 766.96 |
| Retained earnings | 6 537.83 | 6 983.91 | 9 429.74 | 9 226.56 | 15 974.11 |
| Profit of the financial year | 1 579.46 | 2 748.46 | 62.37 | 9 717.54 | 7 635.17 |
| Shareholders equity total | 9 821.62 | 11 842.67 | 10 888.96 | 20 804.68 | 28 109.54 |
| Provisions | 516.72 | 702.96 | 451.03 | 1 816.16 | 4 016.52 |
| Non-current loans from credit institutions | 3 546.38 | 3 221.58 | 2 895.42 | 3 680.13 | 3 504.60 |
| Non-current other liabilities | 945.43 | 929.22 | 958.25 | 987.88 | 1 027.95 |
| Non-current liabilities total | 4 491.81 | 4 150.80 | 3 853.68 | 4 668.01 | 4 532.55 |
| Current loans from credit institutions | 323.47 | 1 154.72 | 2 339.98 | 243.58 | 173.60 |
| Advances received | 2 843.19 | 1 987.89 | 7 307.16 | ||
| Current trade creditors | 1 329.17 | 4 802.99 | 4 127.69 | 16 841.28 | 4 760.90 |
| Short-term deferred tax liabilities | 434.60 | 116.84 | 1 338.34 | ||
| Other non-interest bearing current liabilities | 5 069.73 | 1 591.67 | 2 136.05 | 3 995.44 | 1 592.03 |
| Accruals and deferred income | 476.06 | 1 331.39 | 1 181.46 | 18 164.07 | 13 423.89 |
| Current liabilities total | 10 041.62 | 11 303.26 | 17 209.18 | 40 582.71 | 19 950.42 |
| Balance sheet total (liabilities) | 24 871.77 | 27 999.68 | 32 402.85 | 67 871.56 | 56 609.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.