Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KORINTH ENTREPRENØRFIRMA A/S — Credit Rating and Financial Key Figures
CVR number: 18261634
Hågerupvej 35, 5600 Faaborg
tel: 62641185
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 730.02 | 16 887.25 | 15 357.91 | 18 290.82 | 20 416.67 |
| Employee benefit expenses | -10 377.24 | -11 500.91 | -11 894.44 | -12 399.84 | -14 017.38 |
| Other operating expenses | - 165.00 | -16.27 | -42.69 | -34.00 | |
| Total depreciation | -1 021.50 | -1 123.01 | -1 316.23 | -1 289.20 | -1 528.53 |
| EBIT | 3 166.28 | 4 247.07 | 2 104.55 | 4 601.78 | 4 836.76 |
| Other financial income | 20.50 | 13.56 | 21.63 | 15.37 | 17.41 |
| Other financial expenses | -46.63 | - 237.30 | - 253.17 | - 390.99 | - 336.04 |
| Income from other inv. held as non-curr. assets | 17.28 | 14.25 | 10.23 | 18.46 | 21.61 |
| Pre-tax profit | 3 157.43 | 4 037.58 | 1 883.25 | 4 244.62 | 4 539.73 |
| Income taxes | - 697.81 | - 827.62 | - 443.12 | - 931.10 | - 996.54 |
| Net earnings | 2 459.62 | 3 209.96 | 1 440.13 | 3 313.53 | 3 543.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 821.43 | 7 845.15 | 7 442.14 | 7 207.01 | 6 971.88 |
| Buildings | 6 133.47 | 6 255.11 | 6 014.10 | 7 968.27 | 7 862.95 |
| Machinery and equipment | 718.20 | 642.77 | 1 557.43 | 1 335.49 | 1 384.84 |
| Tangible assets total | 8 673.10 | 14 743.02 | 15 013.67 | 16 510.77 | 16 219.67 |
| Investments total | |||||
| Non-current loans receivable | 42.11 | 55.72 | 64.86 | 80.09 | 97.47 |
| Long term receivables total | 42.11 | 55.72 | 64.86 | 80.09 | 97.47 |
| Raw materials and consumables | 69.81 | 92.14 | 93.34 | 177.86 | 122.08 |
| Inventories total | 69.81 | 92.14 | 93.34 | 177.86 | 122.08 |
| Current trade debtors | 1 661.42 | 4 541.14 | 4 208.83 | 4 261.25 | 5 137.46 |
| Prepayments and accrued income | 523.28 | 494.45 | 533.56 | 643.02 | 1 381.57 |
| Current other receivables | 906.53 | 346.09 | 160.89 | 292.41 | 401.91 |
| Short term receivables total | 3 091.24 | 5 381.69 | 4 903.29 | 5 196.67 | 6 920.94 |
| Cash and bank deposits | 1 022.39 | 890.99 | 147.16 | 138.31 | 767.43 |
| Cash and cash equivalents | 1 022.39 | 890.99 | 147.16 | 138.31 | 767.43 |
| Balance sheet total (assets) | 12 898.65 | 21 163.56 | 20 222.33 | 22 103.70 | 24 127.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 500.00 | 3 200.00 | 1 440.13 | 3 300.00 | 3 100.00 |
| Retained earnings | 1 416.56 | 676.18 | 2 446.01 | 586.14 | 799.66 |
| Profit of the financial year | 2 459.62 | 3 209.96 | 1 440.13 | 3 313.53 | 3 543.19 |
| Shareholders equity total | 6 876.18 | 7 586.14 | 5 826.26 | 7 699.66 | 7 942.85 |
| Provisions | 1 112.26 | 1 066.09 | 1 029.51 | 1 121.44 | 1 204.26 |
| Non-current loans from credit institutions | 764.17 | 4 536.53 | 4 419.93 | 4 300.65 | 4 178.62 |
| Non-current other liabilities | 1 308.75 | 1 038.75 | 1 516.25 | 1 016.25 | |
| Non-current liabilities total | 764.17 | 5 845.28 | 5 458.68 | 5 816.90 | 5 194.87 |
| Current loans from credit institutions | 431.67 | 113.98 | 1 447.36 | 623.79 | 122.03 |
| Current trade creditors | 953.89 | 2 026.63 | 2 119.39 | 1 837.90 | 5 097.68 |
| Current owed to group member | 335.44 | 1 244.38 | 477.16 | ||
| Short-term deferred tax liabilities | 710.50 | 866.89 | 477.45 | 835.10 | 58.97 |
| Other non-interest bearing current liabilities | 1 714.54 | 2 279.13 | 3 386.52 | 4 168.91 | 4 506.93 |
| Accruals and deferred income | 135.05 | ||||
| Current liabilities total | 4 146.05 | 6 666.05 | 7 907.88 | 7 465.70 | 9 785.61 |
| Balance sheet total (liabilities) | 12 898.65 | 21 163.56 | 20 222.33 | 22 103.70 | 24 127.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.