Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S M A - INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 18050579
Strøvej 43, Strø 3320 Skævinge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -95.53 | 102.61 | 110.78 | 116.10 | -1.04 |
| Total depreciation | -69.54 | -50.48 | -50.48 | -50.48 | -50.48 |
| EBIT | - 165.06 | 52.13 | 60.30 | 65.62 | -51.53 |
| Other financial income | 36.52 | 18.60 | 25.27 | 48.76 | 37.32 |
| Other financial expenses | -8.25 | -72.04 | -13.92 | -8.04 | -18.33 |
| Pre-tax profit | - 136.79 | -1.31 | 71.66 | 106.33 | -32.53 |
| Income taxes | 8.14 | 3.64 | 89.86 | -25.15 | 6.39 |
| Net earnings | - 128.66 | 2.32 | 161.52 | 81.18 | -26.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 557.03 | 1 541.55 | 1 491.07 | 1 440.59 | 1 390.11 |
| Tangible assets total | 1 557.03 | 1 541.55 | 1 491.07 | 1 440.59 | 1 390.11 |
| Investments total | |||||
| Non-current loans receivable | 243.53 | 175.66 | 183.88 | 220.84 | 226.03 |
| Long term receivables total | 243.53 | 175.66 | 183.88 | 220.84 | 226.03 |
| Inventories total | |||||
| Current trade debtors | 10.00 | 10.00 | |||
| Current other receivables | 122.32 | 215.91 | 240.14 | 269.07 | 286.18 |
| Current deferred tax assets | 41.46 | 16.31 | 22.70 | ||
| Short term receivables total | 122.32 | 215.91 | 281.60 | 295.38 | 318.88 |
| Cash and bank deposits | 173.80 | 161.25 | 134.31 | 234.68 | 254.47 |
| Cash and cash equivalents | 173.80 | 161.25 | 134.31 | 234.68 | 254.47 |
| Balance sheet total (assets) | 2 096.68 | 2 094.37 | 2 090.86 | 2 191.49 | 2 189.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 2 083.03 | 1 954.37 | 1 844.86 | 2 006.38 | 2 087.56 |
| Profit of the financial year | - 128.66 | 2.32 | 161.52 | 81.18 | -26.15 |
| Shareholders equity total | 1 994.37 | 1 996.69 | 2 046.38 | 2 127.56 | 2 101.41 |
| Provisions | 52.04 | 48.41 | |||
| Non-current other liabilities | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 |
| Non-current liabilities total | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 |
| Current trade creditors | 21.00 | 16.60 | 15.00 | 32.13 | 49.36 |
| Current owed to participating | 1.27 | ||||
| Other non-interest bearing current liabilities | 4.67 | 1.48 | 3.80 | 10.71 | |
| Current liabilities total | 22.27 | 21.27 | 16.48 | 35.93 | 60.07 |
| Balance sheet total (liabilities) | 2 096.68 | 2 094.37 | 2 090.86 | 2 191.49 | 2 189.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.