Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EWII VARME A/S — Credit Rating and Financial Key Figures
CVR number: 17010131
Kokbjerg 30, 6000 Kolding
tel: 79333434
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 446.16 | 466.08 | 570.80 | 594.34 | 617.16 |
| Other operating income | 13.89 | 12.41 | |||
| Purchases during the financial year | - 466.85 | - 472.69 | |||
| External services | -52.72 | -66.59 | |||
| Gross profit | 79.03 | 67.88 | 75.33 | 88.65 | 90.30 |
| Employee benefit expenses | -0.04 | -0.06 | |||
| Other operating expenses | -13.53 | -9.68 | |||
| Total depreciation | -47.65 | -60.91 | |||
| EBIT | 21.07 | 18.76 | 18.32 | 27.43 | 19.64 |
| Other financial income | 7.91 | 5.04 | |||
| Other financial expenses | -35.34 | -24.24 | |||
| Pre-tax profit | 0.44 | ||||
| Net earnings | 0.44 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 23.29 | 23.27 | |||
| Intangible assets total | 23.29 | 23.27 | |||
| Land and waters | 1.11 | 1.15 | |||
| Buildings | 1 087.90 | 1 262.10 | |||
| Machinery and equipment | 0.03 | ||||
| Advance payments and construction in progress | 124.44 | 72.98 | |||
| Tangible assets total | 1 213.46 | 1 336.26 | |||
| Investments total | 1 146.52 | 1 157.85 | 1 290.37 | ||
| Non-current other receivables | 4.84 | ||||
| Long term receivables total | 4.84 | ||||
| Raw materials and consumables | 7.60 | 8.16 | |||
| Inventories total | 7.60 | 8.16 | |||
| Current trade debtors | 168.98 | 186.95 | |||
| Current amounts owed by group member comp. | 239.19 | 149.86 | |||
| Prepayments and accrued income | 0.14 | 0.19 | |||
| Current other receivables | 50.26 | 18.08 | |||
| Short term receivables total | 458.56 | 355.07 | |||
| Cash and bank deposits | 0.87 | ||||
| Cash and cash equivalents | 0.87 | ||||
| Balance sheet total (assets) | 1 146.52 | 1 157.85 | 1 290.37 | 1 702.91 | 1 728.47 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 252.85 | 252.85 | 252.85 | 2.50 | 2.50 |
| Other reserves | -8.20 | 5.20 | |||
| Retained earnings | 258.55 | 245.16 | |||
| Profit of the financial year | 0.44 | ||||
| Shareholders equity total | 252.85 | 252.85 | 252.85 | 252.85 | 253.29 |
| Provisions | 163.08 | 160.68 | |||
| Non-current loans from credit institutions | 890.85 | 865.36 | |||
| Non-current accruals and deferred income | 243.44 | 266.78 | |||
| Non-current deferred tax liabilities | 28.89 | 16.95 | |||
| Non-current liabilities total | 1 163.17 | 1 149.09 | |||
| Current loans from credit institutions | 17.49 | 22.15 | |||
| Current trade creditors | 78.43 | 120.55 | |||
| Current owed to group member | 8.98 | 7.20 | |||
| Other non-interest bearing current liabilities | 8.95 | 1.13 | |||
| Accruals and deferred income | 9.95 | 14.39 | |||
| Current liabilities total | 123.80 | 165.42 | |||
| Balance sheet total (liabilities) | 252.85 | 252.85 | 252.85 | 1 702.91 | 1 728.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.