Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BLUEPACK ApS — Credit Rating and Financial Key Figures
CVR number: 16975877
Havnegade 5-9, 5000 Odense C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 043.25 | 10 117.71 | 6 607.75 | 11 594.80 | 11 912.59 |
| Employee benefit expenses | -3 536.92 | -3 779.79 | -3 732.14 | -5 631.47 | -5 831.85 |
| Other operating expenses | -95.00 | -67.00 | |||
| Total depreciation | - 354.66 | - 216.46 | - 250.40 | - 315.41 | |
| EBIT | 4 056.67 | 6 054.45 | 2 625.20 | 5 647.92 | 6 080.75 |
| Other financial income | 134.92 | 304.47 | 101.18 | 52.74 | - 436.34 |
| Other financial expenses | - 178.63 | - 187.30 | - 269.77 | - 392.80 | -30.11 |
| Net income from associates (fin.) | 633.87 | 528.43 | 1 214.22 | 1 623.75 | |
| Pre-tax profit | 4 646.83 | 6 700.05 | 3 670.83 | 6 931.60 | 5 614.29 |
| Income taxes | - 917.53 | -1 454.86 | - 570.33 | -1 275.58 | -1 259.39 |
| Net earnings | 3 729.29 | 5 245.19 | 3 100.50 | 5 656.02 | 4 354.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 94.55 | 178.19 | 315.41 | ||
| Tangible assets total | 94.55 | 178.19 | 315.41 | ||
| Holdings in group member companies | 1 000.45 | 1 449.78 | 2 670.72 | 252.72 | 252.72 |
| Investments total | 1 553.95 | 2 003.28 | 3 224.22 | 727.42 | 730.02 |
| Long term receivables total | |||||
| Finished products/goods | 7 719.81 | 7 085.65 | 7 114.04 | 9 374.16 | 9 640.46 |
| Advance payments | 734.06 | 650.24 | 1 036.96 | ||
| Inventories total | 8 453.86 | 7 735.89 | 8 151.00 | 9 374.16 | 9 640.46 |
| Current trade debtors | 1 531.07 | 2 523.43 | 2 806.28 | 2 454.43 | 3 358.25 |
| Current amounts owed by group member comp. | 3 821.41 | 456.88 | 56.83 | 562.52 | |
| Prepayments and accrued income | 274.61 | 393.65 | 302.01 | 570.61 | 178.34 |
| Current other receivables | 373.54 | 151.40 | 127.95 | 197.48 | 101.78 |
| Current deferred tax assets | 28.79 | 14.38 | |||
| Short term receivables total | 6 000.62 | 3 525.35 | 3 321.86 | 3 222.51 | 4 215.27 |
| Cash and bank deposits | 7.41 | 16.09 | 2.09 | 84.05 | 2 616.87 |
| Cash and cash equivalents | 7.41 | 16.09 | 2.09 | 84.05 | 2 616.87 |
| Balance sheet total (assets) | 16 110.40 | 13 458.80 | 15 014.59 | 13 408.13 | 17 202.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 1 900.00 | 5 700.00 | 1 900.00 | ||
| Other reserves | 1 002.07 | -1 814.99 | 703.60 | 83.42 | -41.96 |
| Retained earnings | -1 802.62 | -4 301.76 | - 491.54 | 953.71 | 6 609.73 |
| Profit of the financial year | 3 729.29 | 5 245.19 | 3 100.50 | 5 656.02 | 4 354.90 |
| Shareholders equity total | 6 828.74 | 6 828.44 | 7 212.55 | 8 693.15 | 12 922.67 |
| Provisions | 10.47 | 9.48 | 54.04 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 200.29 | 1 899.26 | 4 379.83 | 320.28 | |
| Current trade creditors | 920.26 | 851.55 | 842.95 | 1 106.94 | 670.84 |
| Current owed to group member | 1 359.46 | 646.41 | 121.00 | ||
| Short-term deferred tax liabilities | 1 226.20 | 1 292.46 | |||
| Other non-interest bearing current liabilities | 8 150.63 | 2 510.60 | 1 932.84 | 2 007.52 | 2 195.65 |
| Current liabilities total | 9 271.18 | 6 620.87 | 7 802.03 | 4 660.94 | 4 279.94 |
| Balance sheet total (liabilities) | 16 110.40 | 13 458.80 | 15 014.59 | 13 408.13 | 17 202.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.