Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DOMA A/S — Credit Rating and Financial Key Figures
CVR number: 16893277
Sverrigsvej 3, 7800 Skive
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 100.24 | 16 298.26 | 16 180.85 | 15 098.30 | 13 720.83 |
| Employee benefit expenses | -8 181.22 | -8 135.07 | -8 425.03 | -8 999.44 | -9 501.84 |
| Total depreciation | -4 737.81 | -5 034.74 | -5 459.64 | -4 889.57 | -4 634.48 |
| EBIT | 3 181.21 | 3 128.45 | 2 296.18 | 1 209.29 | - 415.48 |
| Other financial income | 2.71 | 0.41 | 39.16 | 56.37 | 25.36 |
| Other financial expenses | -31.59 | -24.54 | -0.33 | -0.10 | |
| Income from other inv. held as non-curr. assets | 285.02 | - 380.45 | 194.27 | 272.44 | 73.98 |
| Pre-tax profit | 3 437.35 | 2 723.87 | 2 529.29 | 1 538.10 | - 316.24 |
| Income taxes | - 732.39 | - 592.99 | - 535.82 | - 324.19 | 91.47 |
| Net earnings | 2 704.96 | 2 130.88 | 1 993.46 | 1 213.91 | - 224.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 640.52 | ||||
| Intangible rights | 1 008.44 | 784.34 | 560.24 | ||
| Intangible assets total | 640.52 | 1 008.44 | 784.34 | 560.24 | |
| Machinery and equipment | 17 080.55 | 16 669.59 | 14 748.02 | 13 234.63 | 11 425.61 |
| Advance payments and construction in progress | 860.00 | ||||
| Tangible assets total | 17 940.55 | 16 669.59 | 14 748.02 | 13 234.63 | 11 425.61 |
| Investments total | |||||
| Non-current loans receivable | 3 014.38 | 2 624.70 | 2 820.47 | 3 083.37 | 3 144.68 |
| Long term receivables total | 3 014.38 | 2 624.70 | 2 820.47 | 3 083.37 | 3 144.68 |
| Finished products/goods | 1 534.70 | 1 537.93 | 1 734.51 | 1 521.33 | 1 327.72 |
| Inventories total | 1 534.70 | 1 537.93 | 1 734.51 | 1 521.33 | 1 327.72 |
| Current trade debtors | 2 081.75 | 2 453.69 | 2 560.95 | 2 314.76 | 1 893.73 |
| Current amounts owed by group member comp. | 9.60 | 10.17 | 12.37 | 13.23 | |
| Prepayments and accrued income | 260.70 | 5.79 | 633.47 | 470.96 | |
| Current other receivables | 333.38 | 125.00 | 125.00 | 125.00 | 125.00 |
| Current deferred tax assets | 3.61 | 298.01 | 261.18 | 257.81 | 363.46 |
| Short term receivables total | 2 689.03 | 2 882.49 | 2 957.30 | 3 343.40 | 2 866.39 |
| Cash and bank deposits | 2 238.78 | 3 364.61 | 4 015.08 | 4 411.65 | 4 183.47 |
| Cash and cash equivalents | 2 238.78 | 3 364.61 | 4 015.08 | 4 411.65 | 4 183.47 |
| Balance sheet total (assets) | 27 417.44 | 27 719.84 | 27 283.81 | 26 378.71 | 23 508.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 535.50 | 535.50 | 535.50 | 535.50 | 535.50 |
| Shares repurchased | 2 300.00 | 2 300.00 | 2 300.00 | 2 300.00 | 1 500.00 |
| Retained earnings | 19 306.81 | 19 711.77 | 19 542.65 | 19 236.12 | 18 950.03 |
| Profit of the financial year | 2 704.96 | 2 130.88 | 1 993.46 | 1 213.91 | - 224.77 |
| Shareholders equity total | 24 847.27 | 24 678.15 | 24 371.62 | 23 285.53 | 20 760.75 |
| Provisions | 984.00 | 1 007.00 | 828.00 | 671.00 | 455.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 247.53 | 1 150.32 | 903.48 | 1 163.00 | 1 141.47 |
| Current owed to group member | 2.49 | ||||
| Other non-interest bearing current liabilities | 1 338.64 | 881.87 | 1 180.72 | 1 259.18 | 1 150.89 |
| Current liabilities total | 1 586.17 | 2 034.68 | 2 084.20 | 2 422.18 | 2 292.35 |
| Balance sheet total (liabilities) | 27 417.44 | 27 719.84 | 27 283.81 | 26 378.71 | 23 508.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.