Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PEDERSEN GRUPPEN ApS — Credit Rating and Financial Key Figures
CVR number: 15989394
Rebslagervej 4, Tejn 3770 Allinge
post@cowex.com
tel: 39400465
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 81.00 | 79.00 | - 104.18 | 117.21 | 118.92 |
| Total depreciation | -29.00 | -29.00 | -29.22 | -32.74 | -32.74 |
| EBIT | 52.00 | 50.00 | - 133.41 | 84.47 | 86.17 |
| Other financial income | 325.00 | 220.00 | 289.31 | 580.36 | 401.08 |
| Other financial expenses | -19.00 | - 668.00 | -15.06 | -6.87 | -33.01 |
| Net income from associates (fin.) | 326.00 | 394.00 | 389.79 | 570.19 | 576.34 |
| Pre-tax profit | 684.00 | -4.00 | 530.63 | 1 228.16 | 1 030.59 |
| Income taxes | -80.00 | 87.00 | -32.65 | - 144.74 | - 101.69 |
| Net earnings | 604.00 | 83.00 | 497.98 | 1 083.41 | 928.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 432.00 | 1 403.00 | 1 587.00 | 1 554.26 | 1 521.52 |
| Tangible assets total | 1 432.00 | 1 403.00 | 1 587.00 | 1 554.26 | 1 521.52 |
| Holdings in group member companies | 4 820.00 | 5 214.00 | 4 954.31 | 5 274.50 | 5 250.84 |
| Investments total | 4 820.00 | 5 214.00 | 4 954.31 | 5 274.50 | 5 250.84 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 725.00 | 142.00 | 0.67 | 259.69 | 62.75 |
| Current other receivables | 1.00 | 84.64 | |||
| Current deferred tax assets | 178.00 | 119.70 | 123.42 | ||
| Short term receivables total | 725.00 | 143.00 | 263.31 | 379.39 | 186.17 |
| Other current investments | 251.00 | 1 014.00 | 1 940.32 | ||
| Cash and bank deposits | 385.00 | 133.00 | 1 147.26 | 1 943.46 | 836.91 |
| Cash and cash equivalents | 636.00 | 1 147.00 | 1 147.26 | 1 943.46 | 2 777.24 |
| Balance sheet total (assets) | 7 613.00 | 7 907.00 | 7 951.88 | 9 151.61 | 9 735.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 185.00 | 180.00 | 174.78 | 169.58 | 164.38 |
| Shares repurchased | 135.00 | 79.40 | |||
| Other reserves | 3 219.00 | 3 613.00 | 3 352.66 | 3 672.86 | 3 649.19 |
| Retained earnings | 2 246.00 | 2 461.00 | 2 808.76 | 2 856.75 | 3 889.63 |
| Profit of the financial year | 604.00 | 83.00 | 497.98 | 1 083.41 | 928.90 |
| Shareholders equity total | 6 454.00 | 6 537.00 | 7 034.18 | 8 117.60 | 8 911.50 |
| Provisions | 128.00 | 132.00 | 138.12 | 143.14 | 144.92 |
| Non-current loans from credit institutions | 670.00 | 619.00 | 569.12 | 519.12 | 469.15 |
| Non-current liabilities total | 670.00 | 619.00 | 569.12 | 519.12 | 469.15 |
| Current loans from credit institutions | 50.00 | 50.00 | 50.06 | 50.00 | 50.00 |
| Current trade creditors | 9.00 | 10.00 | 9.50 | 9.50 | 9.50 |
| Current owed to group member | 336.00 | ||||
| Short-term deferred tax liabilities | 289.00 | 208.00 | 150.90 | 295.63 | 133.82 |
| Other non-interest bearing current liabilities | 13.00 | 15.00 | 0.00 | 16.62 | 16.88 |
| Current liabilities total | 361.00 | 619.00 | 210.46 | 371.76 | 210.19 |
| Balance sheet total (liabilities) | 7 613.00 | 7 907.00 | 7 951.88 | 9 151.61 | 9 735.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.