Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Howden Forsikringsmægler Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 15700246
Nørgaardsvej 30, 2800 Kongens Lyngby
finans-ap@howdendanmark.dk
tel: 33252010
www.northrisk.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 773.00 | 10 615.00 | 10 666.00 | 3 680.00 | 20 524.00 |
| Employee benefit expenses | -3 647.00 | -5 620.00 | -4 831.00 | -6 002.00 | -1 940.00 |
| Total depreciation | -31.00 | -51.00 | -36.00 | -1 412.00 | -2 515.00 |
| EBIT | 8 095.00 | 4 944.00 | 5 799.00 | -3 734.00 | 16 069.00 |
| Other financial income | 4.00 | 35.00 | 158.00 | 693.00 | 372.00 |
| Other financial expenses | -41.00 | -60.00 | -61.00 | - 169.00 | - 432.00 |
| Pre-tax profit | 8 058.00 | 4 919.00 | 5 896.00 | -3 210.00 | 16 009.00 |
| Income taxes | -1 776.00 | -1 085.00 | -1 426.00 | 489.00 | -5 269.00 |
| Net earnings | 6 282.00 | 3 834.00 | 4 470.00 | -2 721.00 | 10 740.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 205.00 | ||||
| Intangible rights | 1 244.00 | 17 671.00 | |||
| Goodwill | 14 278.00 | 12 366.00 | |||
| Intangible assets total | 15 522.00 | 30 242.00 | |||
| Machinery and equipment | 122.00 | 115.00 | 62.00 | 116.00 | 101.00 |
| Tangible assets total | 122.00 | 115.00 | 62.00 | 116.00 | 101.00 |
| Investments total | |||||
| Non-current loans receivable | 20.00 | 18.00 | 18.00 | ||
| Long term receivables total | 20.00 | 18.00 | 18.00 | ||
| Inventories total | |||||
| Current trade debtors | 10 762.00 | 27 259.00 | 19 292.00 | 2 329.00 | 10 515.00 |
| Current amounts owed by group member comp. | 3 563.00 | 13 201.00 | 15 550.00 | 19 872.00 | |
| Prepayments and accrued income | 100.00 | 3.00 | 13.00 | 21.00 | |
| Current other receivables | 351.00 | 344.00 | 50.00 | 9.00 | |
| Current deferred tax assets | 8.00 | 14.00 | 3.00 | 156.00 | 588.00 |
| Short term receivables total | 11 221.00 | 31 183.00 | 32 546.00 | 18 048.00 | 31 005.00 |
| Cash and bank deposits | 9 524.00 | 4 377.00 | 8 644.00 | 2 300.00 | 36 413.00 |
| Cash and cash equivalents | 9 524.00 | 4 377.00 | 8 644.00 | 2 300.00 | 36 413.00 |
| Balance sheet total (assets) | 20 887.00 | 35 675.00 | 41 252.00 | 36 004.00 | 97 779.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 160.00 | ||||
| Retained earnings | 6 283.00 | 10 117.00 | 35 002.00 | 32 777.00 | |
| Profit of the financial year | 6 282.00 | 3 834.00 | 4 470.00 | -2 721.00 | 10 740.00 |
| Shareholders equity total | 6 782.00 | 10 617.00 | 15 087.00 | 32 781.00 | 44 177.00 |
| Provisions | 10 214.00 | ||||
| Non-current other liabilities | 296.00 | ||||
| Non-current deferred tax liabilities | 415.00 | 415.00 | |||
| Non-current liabilities total | 415.00 | 415.00 | 296.00 | ||
| Current loans from credit institutions | 51.00 | 2.00 | |||
| Current trade creditors | 12 040.00 | 23 270.00 | 24 058.00 | 226.00 | 34 358.00 |
| Current owed to group member | 716.00 | 415.00 | 70.00 | ||
| Short-term deferred tax liabilities | 1 091.00 | 1 295.00 | 1 295.00 | 8 412.00 | |
| Other non-interest bearing current liabilities | 789.00 | 280.00 | 516.00 | 1 287.00 | 548.00 |
| Accruals and deferred income | 94.00 | ||||
| Current liabilities total | 13 690.00 | 24 643.00 | 25 869.00 | 3 223.00 | 43 388.00 |
| Balance sheet total (liabilities) | 20 887.00 | 35 675.00 | 41 252.00 | 36 004.00 | 97 779.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.