Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMCON A/S — Credit Rating and Financial Key Figures
CVR number: 15280778
Gammel Lundtoftevej 1 C, 2800 Kgs. Lyngby
emcon@emcon.dk
tel: 39970000
www.emcon.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 57.98 | 59.33 | 56.16 | 61.27 | 63.36 |
| Purchases during the financial year | -13.12 | -13.65 | -8.89 | -8.84 | -8.24 |
| External services | -5.38 | -6.76 | -6.67 | -7.01 | -8.28 |
| Gross profit | 39.48 | 38.91 | 40.60 | 45.42 | 46.84 |
| Employee benefit expenses | -28.87 | -29.76 | -32.36 | -35.07 | -40.10 |
| Total depreciation | -0.18 | -0.17 | -0.11 | -0.07 | -0.08 |
| EBIT | 10.44 | 8.99 | 8.13 | 10.28 | 6.66 |
| Other financial income | 0.00 | 0.00 | 0.01 | 0.03 | 0.05 |
| Other financial expenses | -0.07 | -0.04 | -0.00 | -0.00 | -0.00 |
| Pre-tax profit | 10.37 | 8.95 | 8.14 | 10.30 | 6.71 |
| Income taxes | -2.29 | -1.98 | -1.81 | -2.30 | -1.51 |
| Net earnings | 8.08 | 6.96 | 6.33 | 8.00 | 5.20 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.32 | 0.15 | 0.25 | 0.23 | 0.26 |
| Tangible assets total | 0.32 | 0.15 | 0.25 | 0.23 | 0.26 |
| Investments total | 0.45 | 0.47 | 0.47 | ||
| Non-current other receivables | 0.42 | 0.43 | |||
| Long term receivables total | 0.42 | 0.43 | |||
| Inventories total | |||||
| Current trade debtors | 13.48 | 11.90 | 11.27 | 11.63 | 12.35 |
| Prepayments and accrued income | 0.32 | 0.36 | 0.37 | 0.43 | 0.32 |
| Current other receivables | 1.54 | 0.46 | 0.80 | 0.57 | 0.79 |
| Current deferred tax assets | 0.24 | 2.31 | 0.21 | 0.09 | |
| Short term receivables total | 15.58 | 15.03 | 12.64 | 12.72 | 13.46 |
| Cash and bank deposits | 3.62 | 3.70 | 3.44 | 5.13 | 1.45 |
| Cash and cash equivalents | 3.62 | 3.70 | 3.44 | 5.13 | 1.45 |
| Balance sheet total (assets) | 19.94 | 19.31 | 16.78 | 18.55 | 15.64 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 |
| Shares repurchased | 8.08 | 6.96 | 6.33 | 8.00 | 5.20 |
| Retained earnings | -7.59 | -6.48 | -5.85 | -7.52 | -4.72 |
| Profit of the financial year | 8.08 | 6.96 | 6.33 | 8.00 | 5.20 |
| Shareholders equity total | 9.16 | 8.05 | 7.42 | 9.09 | 6.29 |
| Provisions | 0.09 | 0.01 | 0.00 | 0.05 | |
| Non-current liabilities total | |||||
| Advances received | 0.11 | 0.03 | |||
| Current trade creditors | 3.35 | 2.60 | 1.74 | 1.82 | 0.99 |
| Short-term deferred tax liabilities | 2.19 | 0.43 | |||
| Other non-interest bearing current liabilities | 7.23 | 6.45 | 7.61 | 7.64 | 7.88 |
| Current liabilities total | 10.68 | 11.26 | 9.35 | 9.46 | 9.30 |
| Balance sheet total (liabilities) | 19.94 | 19.31 | 16.78 | 18.55 | 15.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.