Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IKADAN SYSTEM A/S — Credit Rating and Financial Key Figures
CVR number: 14491538
Højris Alle 89, 7430 Ikast
ikadan@ikadan.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 456.37 | 6 758.11 | 6 878.81 | 7 478.40 | 6 625.39 |
| Employee benefit expenses | -4 711.47 | -4 424.89 | -4 423.26 | -4 381.41 | -4 668.19 |
| Other operating expenses | - 519.02 | ||||
| Total depreciation | -2 877.59 | -2 884.89 | -1 098.53 | - 971.14 | - 817.54 |
| EBIT | 2 867.32 | - 551.67 | 838.00 | 2 125.86 | 1 139.65 |
| Other financial income | 248.24 | 707.23 | 491.01 | 423.37 | 362.67 |
| Other financial expenses | -61.31 | - 164.76 | -34.55 | - 682.95 | - 620.81 |
| Net income from associates (fin.) | 2 355.18 | - 949.98 | - 149.17 | - 328.48 | 338.13 |
| Pre-tax profit | 5 409.42 | - 959.18 | 1 145.29 | 1 537.80 | 1 219.64 |
| Income taxes | - 673.30 | 31.21 | - 396.94 | - 454.21 | - 185.55 |
| Net earnings | 4 736.12 | - 927.97 | 748.34 | 1 083.59 | 1 034.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 519.02 | 519.02 | |||
| Intangible assets total | 519.02 | 519.02 | |||
| Buildings | 49.70 | 97.89 | 74.53 | 51.18 | 27.83 |
| Machinery and equipment | 5 223.93 | 2 509.12 | 1 595.07 | 1 467.79 | 929.54 |
| Advance payments and construction in progress | 553.37 | 553.37 | 553.37 | 397.27 | 964.88 |
| Tangible assets total | 5 826.99 | 3 160.38 | 2 222.97 | 1 916.24 | 1 922.25 |
| Holdings in group member companies | 12 670.98 | 14 921.62 | 5 426.91 | 4 988.22 | 5 314.54 |
| Investments total | 12 670.98 | 14 921.62 | 5 426.91 | 4 988.22 | 5 314.54 |
| Non-current loans receivable | 1 045.00 | 1 045.00 | 1 045.00 | 1 045.00 | 1 045.00 |
| Non-current other receivables | 351.42 | 351.42 | 351.42 | 351.42 | 351.42 |
| Long term receivables total | 1 396.42 | 1 396.42 | 1 396.42 | 1 396.42 | 1 396.42 |
| Finished products/goods | 8 416.15 | 7 189.02 | 5 938.44 | 7 589.97 | 7 657.02 |
| Advance payments | 274.07 | ||||
| Inventories total | 8 416.15 | 7 189.02 | 6 212.51 | 7 589.97 | 7 657.02 |
| Current trade debtors | 3 727.03 | 1 018.06 | 3 215.14 | 763.31 | 721.79 |
| Current amounts owed by group member comp. | 5 053.96 | 3 903.11 | 8 469.93 | 12 617.31 | 9 826.41 |
| Prepayments and accrued income | 40.50 | 101.89 | 289.20 | 155.54 | |
| Current other receivables | 234.18 | 140.32 | 145.95 | 10.00 | 10.00 |
| Short term receivables total | 9 055.67 | 5 163.38 | 11 831.02 | 13 679.82 | 10 713.74 |
| Cash and bank deposits | 10 224.38 | 12 395.70 | 10 472.23 | 6 182.86 | 9 029.51 |
| Cash and cash equivalents | 10 224.38 | 12 395.70 | 10 472.23 | 6 182.86 | 9 029.51 |
| Balance sheet total (assets) | 48 109.60 | 44 745.53 | 37 562.07 | 35 753.53 | 36 033.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 10 000.00 | ||||
| Other reserves | 7 318.67 | 8 896.93 | |||
| Retained earnings | 17 041.66 | 22 986.99 | 29 657.96 | 30 073.67 | 30 921.64 |
| Profit of the financial year | 4 736.12 | - 927.97 | 748.34 | 1 083.59 | 1 034.09 |
| Shareholders equity total | 40 096.44 | 31 955.95 | 31 406.30 | 32 157.26 | 32 955.73 |
| Provisions | 1 244.35 | 1 096.57 | 838.65 | 1 034.79 | 1 010.26 |
| Non-current deferred tax liabilities | 878.02 | 545.42 | 318.82 | 186.33 | |
| Non-current liabilities total | 878.02 | 545.42 | 318.82 | 186.33 | |
| Current trade creditors | 1 762.68 | 968.15 | 737.85 | 1 157.70 | 770.85 |
| Current owed to group member | 3 963.81 | 9 457.00 | 3 265.46 | ||
| Short-term deferred tax liabilities | 709.30 | ||||
| Other non-interest bearing current liabilities | 333.02 | 389.84 | 768.38 | 1 084.96 | 1 110.31 |
| Current liabilities total | 6 768.81 | 10 814.99 | 4 771.69 | 2 242.66 | 1 881.16 |
| Balance sheet total (liabilities) | 48 109.60 | 44 745.53 | 37 562.07 | 35 753.53 | 36 033.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.