Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HORSENS BOLIGRENOVERING ApS — Credit Rating and Financial Key Figures
CVR number: 14166696
Industrivej 13-15, 8740 Brædstrup
erik@horsenslagersalg.dk
tel: 40107454
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 522.41 | 1 879.71 | 2 672.04 | 2 842.79 | 2 173.50 |
| Employee benefit expenses | - 103.87 | - 605.45 | - 676.37 | - 761.34 | - 638.70 |
| Other operating expenses | -16.25 | ||||
| Total depreciation | -12.88 | -72.12 | -72.12 | -72.12 | -62.12 |
| Reduction in value of non-current assets | 2 741.03 | 3 919.03 | 7 346.00 | 4 051.00 | |
| EBIT | 431.42 | 3 926.91 | 5 842.58 | 9 355.33 | 5 523.68 |
| Other financial income | 618.46 | 1 177.57 | 834.94 | 993.32 | 37.07 |
| Other financial expenses | - 471.30 | -6 523.73 | -1 201.93 | -1 223.96 | -2 266.61 |
| Pre-tax profit | 578.59 | -1 419.24 | 5 475.59 | 9 124.69 | 3 294.13 |
| Income taxes | - 149.28 | 312.19 | -1 207.60 | -2 007.39 | - 725.10 |
| Net earnings | 429.30 | -1 107.06 | 4 267.99 | 7 117.30 | 2 569.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 371.02 | 3 308.90 | 3 246.78 | 3 184.66 | 3 122.54 |
| Buildings | 27 878.70 | 33 632.72 | 45 350.00 | 52 696.00 | 56 747.00 |
| Machinery and equipment | 30.00 | 20.00 | 10.00 | ||
| Tangible assets total | 31 279.72 | 36 961.62 | 48 606.78 | 55 880.66 | 59 869.54 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 118.42 | 56.26 | 69.88 | 55.72 | 45.60 |
| Current other receivables | 6.04 | 3.86 | 21.08 | 14.38 | 62.63 |
| Current deferred tax assets | 8.34 | 13.22 | 23.83 | ||
| Short term receivables total | 124.46 | 68.46 | 104.18 | 93.94 | 108.23 |
| Other current investments | 12 954.08 | 7 691.02 | 6 083.74 | 3 755.99 | 5 801.72 |
| Cash and bank deposits | 1 857.90 | 3 763.31 | 688.67 | 1 273.02 | 1 154.70 |
| Cash and cash equivalents | 14 811.99 | 11 454.32 | 6 772.41 | 5 029.00 | 6 956.42 |
| Balance sheet total (assets) | 46 216.17 | 48 484.40 | 55 483.37 | 61 003.60 | 66 934.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | - 780.17 | - 845.96 | - 997.50 | ||
| Retained earnings | 17 078.00 | 17 507.31 | 16 400.25 | 20 668.24 | 27 785.54 |
| Profit of the financial year | 429.30 | -1 107.06 | 4 267.99 | 7 117.30 | 2 569.03 |
| Shareholders equity total | 17 707.31 | 16 600.25 | 20 088.07 | 27 139.58 | 29 557.07 |
| Provisions | 8 156.39 | 7 844.21 | 9 874.81 | 11 948.00 | 12 824.64 |
| Non-current loans from credit institutions | 15 378.05 | 16 027.49 | 19 664.68 | 18 758.05 | 19 560.05 |
| Non-current liabilities total | 15 378.05 | 16 027.49 | 19 664.68 | 18 758.05 | 19 560.05 |
| Current loans from credit institutions | 787.00 | 4 468.58 | 2 672.41 | 906.20 | 2 165.71 |
| Current trade creditors | 200.00 | 192.71 | 265.00 | 302.50 | 285.35 |
| Current owed to participating | 1 860.83 | 1 209.99 | 941.34 | 414.22 | 1 069.84 |
| Current owed to group member | 1 459.17 | 1 278.28 | 839.25 | 374.45 | 283.24 |
| Short-term deferred tax liabilities | 20.41 | 20.41 | |||
| Other non-interest bearing current liabilities | 647.01 | 842.49 | 1 137.80 | 1 160.59 | 1 188.29 |
| Current liabilities total | 4 974.42 | 8 012.46 | 5 855.80 | 3 157.96 | 4 992.42 |
| Balance sheet total (liabilities) | 46 216.17 | 48 484.40 | 55 483.37 | 61 003.60 | 66 934.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.