Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Exvest A/S — Credit Rating and Financial Key Figures
CVR number: 13609438
Industrivej 10, 6580 Vamdrup
tel: 40649800
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 128.82 | 199.54 | 256.21 | 131.39 | 150.66 |
| Employee benefit expenses | -46.04 | -42.69 | -43.54 | -35.84 | -25.36 |
| Total depreciation | -48.50 | -31.00 | |||
| EBIT | 34.27 | 125.86 | 212.66 | 95.55 | 125.29 |
| Other financial income | 23.50 | 22.30 | 24.90 | 48.42 | 63.92 |
| Other financial expenses | -3.79 | -1.61 | |||
| Pre-tax profit | 53.98 | 146.56 | 237.57 | 143.97 | 189.22 |
| Income taxes | -8.41 | -32.39 | -52.33 | -31.67 | -41.78 |
| Net earnings | 45.57 | 114.17 | 185.24 | 112.30 | 147.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 130.75 | 99.75 | |||
| Tangible assets total | 130.75 | 99.75 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 141.58 | 27.55 | 405.55 | 13.55 | 13.49 |
| Current amounts owed by group member comp. | 799.51 | 830.13 | 815.53 | 1 598.09 | 1 620.23 |
| Prepayments and accrued income | 4.67 | 5.00 | |||
| Short term receivables total | 945.75 | 862.68 | 1 221.07 | 1 611.64 | 1 633.72 |
| Cash and bank deposits | 238.86 | 529.00 | 459.68 | 94.59 | 226.39 |
| Cash and cash equivalents | 238.86 | 529.00 | 459.68 | 94.59 | 226.39 |
| Balance sheet total (assets) | 1 315.36 | 1 491.43 | 1 680.75 | 1 706.23 | 1 860.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 703.00 | 748.57 | 862.74 | 1 047.98 | 1 160.28 |
| Profit of the financial year | 45.57 | 114.17 | 185.24 | 112.30 | 147.44 |
| Shareholders equity total | 1 248.57 | 1 362.74 | 1 547.98 | 1 660.28 | 1 807.72 |
| Provisions | 14.67 | 11.38 | 24.19 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 37.79 | 6.62 | 15.58 | 4.88 | 5.25 |
| Current owed to participating | 11.36 | 11.36 | 16.87 | 16.87 | 17.23 |
| Other non-interest bearing current liabilities | 2.97 | 99.34 | 76.13 | 24.19 | 29.92 |
| Current liabilities total | 52.12 | 117.31 | 108.58 | 45.95 | 52.40 |
| Balance sheet total (liabilities) | 1 315.36 | 1 491.43 | 1 680.75 | 1 706.23 | 1 860.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.