Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GCM A/S — Credit Rating and Financial Key Figures
CVR number: 13127093
Redstedsgade 15, 6400 Sønderborg
info@gearcentralen.dk
tel: 74421894
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 177.14 | 10 038.24 | 7 297.05 | 7 307.34 | 6 530.35 |
| Employee benefit expenses | -5 919.36 | -6 933.55 | -6 221.49 | -6 047.08 | -5 986.14 |
| Total depreciation | -31.46 | -30.29 | -44.66 | -61.50 | -51.73 |
| EBIT | 3 226.32 | 3 074.40 | 1 030.90 | 1 198.76 | 492.47 |
| Other financial income | 449.67 | 529.18 | 40.20 | 39.55 | 155.06 |
| Other financial expenses | - 182.48 | - 303.34 | - 462.70 | - 134.86 | - 139.31 |
| Pre-tax profit | 3 493.52 | 3 300.24 | 608.39 | 1 103.46 | 508.22 |
| Income taxes | - 773.36 | - 729.93 | - 135.35 | - 243.14 | - 112.55 |
| Net earnings | 2 720.15 | 2 570.30 | 473.04 | 860.32 | 395.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 46.53 | 37.08 | 27.61 | ||
| Machinery and equipment | 76.80 | 136.01 | 154.17 | 102.12 | 116.82 |
| Tangible assets total | 76.80 | 136.01 | 200.70 | 139.20 | 144.44 |
| Investments total | 165.00 | 165.00 | 165.00 | 165.00 | 165.00 |
| Long term receivables total | |||||
| Finished products/goods | 7 617.98 | 7 615.21 | 4 811.18 | 4 156.84 | 3 320.69 |
| Advance payments | 226.74 | 66.68 | 9.75 | ||
| Inventories total | 7 844.72 | 7 681.89 | 4 820.93 | 4 156.84 | 3 320.69 |
| Current trade debtors | 7 005.56 | 9 156.57 | 4 615.63 | 4 320.45 | 4 049.20 |
| Current owed by particip. interest comp. | 1.24 | ||||
| Prepayments and accrued income | 69.79 | 72.49 | 85.28 | 84.88 | 133.69 |
| Current other receivables | 1 173.30 | 1.74 | 2.62 | 0.17 | 1.83 |
| Current deferred tax assets | 14.00 | 8.00 | 180.39 | 13.52 | 172.20 |
| Short term receivables total | 8 263.89 | 9 238.80 | 4 883.92 | 4 419.00 | 4 356.93 |
| Other current investments | 78.86 | 105.60 | 113.26 | 119.34 | 204.17 |
| Cash and bank deposits | 21.82 | 6.46 | 839.93 | 1 079.26 | 1 926.70 |
| Cash and cash equivalents | 100.67 | 112.07 | 953.19 | 1 198.60 | 2 130.86 |
| Balance sheet total (assets) | 16 451.08 | 17 333.77 | 11 023.74 | 10 078.65 | 10 117.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 700.00 | 1 500.00 | 1 000.00 | 850.00 | |
| Retained earnings | 820.27 | 2 040.43 | 3 610.73 | 3 233.77 | 4 094.09 |
| Profit of the financial year | 2 720.15 | 2 570.30 | 473.04 | 860.32 | 395.68 |
| Shareholders equity total | 6 740.43 | 6 610.73 | 5 583.77 | 5 444.09 | 4 989.76 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3 699.42 | 4 541.44 | 2 008.82 | 21.41 | 16.57 |
| Advances received | 85.88 | ||||
| Current trade creditors | 677.78 | 825.53 | 386.54 | 756.51 | 603.86 |
| Current owed to participating | 2 500.14 | 2 651.22 | 1 639.84 | 2 736.88 | 3 723.43 |
| Short-term deferred tax liabilities | 558.38 | 480.17 | 98.49 | ||
| Other non-interest bearing current liabilities | 2 274.93 | 2 138.80 | 1 404.77 | 1 021.27 | 719.30 |
| Accruals and deferred income | 65.00 | ||||
| Current liabilities total | 9 710.65 | 10 723.04 | 5 439.97 | 4 634.56 | 5 128.16 |
| Balance sheet total (liabilities) | 16 451.08 | 17 333.77 | 11 023.74 | 10 078.65 | 10 117.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.