Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALMBERGS ELEKTRISKE A/S — Credit Rating and Financial Key Figures
CVR number: 12552335
Generatorvej 14, 2860 Søborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 045.57 | 18 344.99 | 14 505.79 | 15 220.50 | 14 198.05 |
| Employee benefit expenses | -10 199.27 | -11 122.15 | -11 325.15 | -11 731.66 | -11 822.25 |
| Total depreciation | -1 167.05 | -1 486.81 | -1 481.32 | -1 302.63 | -1 057.00 |
| EBIT | 5 679.25 | 5 736.03 | 1 699.32 | 2 186.21 | 1 318.80 |
| Other financial income | 2.37 | 4.77 | |||
| Other financial expenses | - 161.06 | - 258.07 | - 322.23 | - 137.68 | - 108.20 |
| Income from other inv. held as non-curr. assets | 52.56 | 43.39 | 7.73 | ||
| Pre-tax profit | 5 520.57 | 5 482.73 | 1 429.65 | 2 091.92 | 1 218.33 |
| Income taxes | -1 226.34 | -1 223.78 | - 316.34 | - 463.69 | - 272.47 |
| Net earnings | 4 294.23 | 4 258.95 | 1 113.31 | 1 628.23 | 945.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 13 665.18 | 13 031.70 | 12 398.21 | 11 764.73 | 11 131.24 |
| Machinery and equipment | 2 888.90 | 2 150.02 | 1 302.18 | 633.04 | 209.53 |
| Tangible assets total | 16 554.09 | 15 181.72 | 13 700.40 | 12 397.77 | 11 340.77 |
| Investments total | 706.66 | 726.26 | 617.88 | 631.68 | |
| Long term receivables total | |||||
| Finished products/goods | 9 883.65 | 14 005.89 | 12 971.95 | 11 570.59 | 10 756.94 |
| Inventories total | 9 883.65 | 14 005.89 | 12 971.95 | 11 570.59 | 10 756.94 |
| Current trade debtors | 7 368.57 | 8 184.76 | 6 242.42 | 7 688.47 | 5 963.60 |
| Prepayments and accrued income | 73.77 | 68.11 | 360.65 | 275.49 | 170.79 |
| Current other receivables | 0.06 | 715.27 | 0.84 | 2.95 | |
| Current deferred tax assets | 116.62 | ||||
| Short term receivables total | 7 442.40 | 8 968.14 | 6 603.07 | 7 964.80 | 6 253.96 |
| Cash and bank deposits | 2 392.01 | 2 077.82 | 4 410.68 | 4 548.94 | 4 297.01 |
| Cash and cash equivalents | 2 392.01 | 2 077.82 | 4 410.68 | 4 548.94 | 4 297.01 |
| Balance sheet total (assets) | 36 978.80 | 40 233.56 | 38 412.36 | 37 099.99 | 33 280.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 000.00 | 3 000.00 | |||
| Retained earnings | 13 864.07 | 18 158.29 | 22 417.24 | 18 530.55 | 17 158.77 |
| Profit of the financial year | 4 294.23 | 4 258.95 | 1 113.31 | 1 628.23 | 945.86 |
| Shareholders equity total | 18 658.29 | 22 917.24 | 24 030.55 | 25 658.77 | 21 604.63 |
| Provisions | 599.70 | 461.48 | 298.10 | 138.08 | 18.56 |
| Non-current loans from credit institutions | 270.76 | ||||
| Non-current owed to group member | 5 537.26 | ||||
| Non-current other liabilities | 1 069.11 | 370.78 | 381.91 | 393.37 | 506.36 |
| Non-current liabilities total | 6 877.13 | 370.78 | 381.91 | 393.37 | 506.36 |
| Current loans from credit institutions | 523.23 | 270.75 | |||
| Advances received | 393.74 | ||||
| Current trade creditors | 1 206.85 | 567.07 | 548.65 | 514.41 | 682.11 |
| Current owed to group member | 6 025.42 | 12 493.26 | 10 999.70 | 8 255.15 | 8 484.31 |
| Short-term deferred tax liabilities | 908.57 | 1 078.57 | 103.56 | 111.98 | |
| Other non-interest bearing current liabilities | 2 179.62 | 2 074.40 | 2 049.88 | 1 634.49 | 1 984.38 |
| Current liabilities total | 10 843.68 | 16 484.06 | 13 701.80 | 10 909.77 | 11 150.80 |
| Balance sheet total (liabilities) | 36 978.80 | 40 233.56 | 38 412.36 | 37 099.99 | 33 280.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.