Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DEN ERHVERVSDRIVENDE FOND SERMITSIAQ.AG — Credit Rating and Financial Key Figures
CVR number: 12539959
Sipisaq Avannarleq 10 B, 3900 Nuuk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 25 965.82 | 26 516.62 | 26 328.76 | 25 419.67 | 25 196.29 |
| Other operating income | 6 398.43 | 5 018.47 | 5 822.98 | 6 164.88 | 6 641.99 |
| External services | -7 736.31 | -9 707.24 | -11 106.45 | -10 737.54 | -10 070.73 |
| Gross profit | 24 627.94 | 21 827.86 | 21 045.29 | 20 847.01 | 21 767.55 |
| Employee benefit expenses | -19 535.46 | -19 073.24 | -20 447.35 | -20 601.31 | -21 550.40 |
| Total depreciation | -86.91 | -73.16 | - 129.78 | - 295.04 | - 345.83 |
| EBIT | 5 005.56 | 2 681.46 | 468.16 | -49.34 | - 128.67 |
| Other financial income | 113.08 | 7.07 | 1 157.08 | 1 030.89 | 678.44 |
| Other financial expenses | - 474.21 | -2 007.73 | -14.78 | - 151.12 | -25.97 |
| Net income from associates (fin.) | - 604.83 | - 115.85 | -64.42 | 791.22 | 8 997.12 |
| Pre-tax profit | 4 039.61 | 564.95 | 1 546.04 | 1 621.65 | 9 520.91 |
| Net earnings | 4 039.61 | 564.95 | 1 546.04 | 1 621.65 | 9 520.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 430.00 | 344.00 | 258.00 | ||
| Intangible assets total | 430.00 | 344.00 | 258.00 | ||
| Machinery and equipment | 217.67 | 307.21 | 541.35 | 639.63 | 735.02 |
| Tangible assets total | 217.67 | 307.21 | 541.35 | 639.63 | 735.02 |
| Holdings in group member companies | 4 991.58 | 4 875.73 | 4 811.31 | 5 602.53 | 13 059.65 |
| Investments total | 4 991.58 | 4 875.73 | 4 811.31 | 5 602.53 | 13 059.65 |
| Non-curr. owed by group member comp. | 9 373.97 | 14 962.06 | 12 547.39 | 15 413.53 | |
| Non-current loans receivable | 190.24 | 188.24 | 187.21 | 190.77 | 190.77 |
| Non-current other receivables | 20.61 | 20.61 | |||
| Long term receivables total | 190.24 | 9 562.21 | 15 149.27 | 12 758.77 | 15 624.92 |
| Inventories total | |||||
| Current trade debtors | 4 482.43 | 3 919.01 | 2 891.59 | 4 099.06 | 3 405.77 |
| Current amounts owed by group member comp. | 8 321.49 | ||||
| Current other receivables | 1 524.63 | 21.23 | 1 531.86 | 732.00 | |
| Short term receivables total | 14 328.54 | 3 940.24 | 4 423.44 | 4 099.06 | 4 137.78 |
| Other current investments | 19 484.44 | 17 562.60 | 18 657.88 | 19 289.78 | 19 700.78 |
| Cash and bank deposits | 7 494.43 | 11 234.84 | 5 199.09 | 5 244.98 | 5 327.60 |
| Cash and cash equivalents | 26 978.86 | 28 797.44 | 23 856.97 | 24 534.76 | 25 028.38 |
| Balance sheet total (assets) | 46 706.90 | 47 482.83 | 49 212.34 | 47 978.76 | 58 843.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 300.00 | 1 300.00 | 1 300.00 | 1 300.00 | 1 300.00 |
| Other reserves | 3 886.75 | 4 375.72 | 4 311.30 | 5 102.52 | 12 559.64 |
| Retained earnings | 29 858.45 | 33 409.08 | 34 038.46 | 34 793.27 | 28 957.81 |
| Profit of the financial year | 4 039.61 | 564.95 | 1 546.04 | 1 621.65 | 9 520.91 |
| Shareholders equity total | 39 084.81 | 39 649.76 | 41 195.80 | 42 817.45 | 52 338.36 |
| Non-current liabilities total | |||||
| Advances received | 2 987.61 | 2 777.89 | 2 656.67 | 2 188.84 | 1 629.62 |
| Current trade creditors | 578.53 | 1 082.60 | 609.87 | 596.29 | 433.04 |
| Other non-interest bearing current liabilities | 4 055.96 | 3 972.58 | 4 750.00 | 2 376.18 | 4 442.72 |
| Current liabilities total | 7 622.10 | 7 833.07 | 8 016.55 | 5 161.31 | 6 505.38 |
| Balance sheet total (liabilities) | 46 706.90 | 47 482.83 | 49 212.34 | 47 978.76 | 58 843.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.