Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARK & STORM GRAFISK A/S — Credit Rating and Financial Key Figures
CVR number: 11949681
Møllevejen 33 A, 5960 Marstal
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 608.59 | 4 245.16 | 4 058.24 | 3 813.53 | 4 652.59 |
| Employee benefit expenses | -3 627.41 | -3 649.39 | -3 468.68 | -3 626.35 | -3 749.32 |
| Total depreciation | - 249.22 | - 250.68 | - 269.60 | - 231.63 | - 194.88 |
| EBIT | 731.96 | 345.09 | 319.96 | -44.45 | 708.38 |
| Other financial income | 0.53 | 2.55 | 2.63 | 3.85 | 2.10 |
| Other financial expenses | -19.52 | -35.76 | -29.89 | -36.46 | -16.78 |
| Net income from associates (fin.) | -2.50 | -1.95 | |||
| Pre-tax profit | 710.47 | 309.93 | 292.70 | -77.06 | 693.71 |
| Income taxes | - 103.66 | -67.94 | -77.50 | 16.92 | - 169.35 |
| Net earnings | 606.81 | 241.99 | 215.20 | -60.14 | 524.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 916.53 | 800.33 | 685.59 | 572.90 | 471.75 |
| Machinery and equipment | 628.98 | 825.08 | 670.22 | 547.94 | 395.91 |
| Tangible assets total | 1 545.51 | 1 625.41 | 1 355.81 | 1 120.85 | 867.66 |
| Holdings in group member companies | 158.04 | 156.09 | |||
| Investments total | 158.04 | 156.09 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 155.86 | 155.50 | 156.50 | 151.00 | 149.50 |
| Inventories total | 155.86 | 155.50 | 156.50 | 151.00 | 149.50 |
| Current trade debtors | 676.26 | 728.44 | 910.85 | 692.16 | 865.96 |
| Prepayments and accrued income | 67.12 | 73.16 | 55.04 | 40.89 | 10.89 |
| Current other receivables | 1 688.57 | 450.09 | 554.23 | 516.24 | 466.75 |
| Current deferred tax assets | 10.12 | 16.16 | |||
| Short term receivables total | 2 442.07 | 1 251.69 | 1 520.11 | 1 249.30 | 1 359.77 |
| Other current investments | 130.00 | 130.00 | 150.00 | 150.00 | 150.00 |
| Cash and bank deposits | 374.57 | 221.07 | 119.13 | 3.23 | 730.80 |
| Cash and cash equivalents | 504.57 | 351.07 | 269.13 | 153.23 | 880.80 |
| Balance sheet total (assets) | 4 806.05 | 3 539.76 | 3 301.55 | 2 674.37 | 3 257.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 44.94 | 44.94 | 44.94 | 44.94 | 44.94 |
| Shares repurchased | 300.00 | 250.00 | 250.00 | 300.00 | |
| Other reserves | 33.04 | 31.10 | |||
| Retained earnings | 582.86 | 941.62 | 964.70 | 1 179.90 | 819.76 |
| Profit of the financial year | 606.81 | 241.99 | 215.20 | -60.14 | 524.36 |
| Shareholders equity total | 2 067.65 | 2 009.64 | 1 974.84 | 1 664.70 | 2 189.06 |
| Provisions | 91.77 | 69.47 | 44.30 | 10.11 | |
| Non-current loans from credit institutions | 259.71 | 206.54 | 174.27 | 131.96 | |
| Non-current deferred tax liabilities | 182.56 | 149.79 | 109.68 | 54.88 | |
| Non-current liabilities total | 182.56 | 409.49 | 316.22 | 229.15 | 131.96 |
| Current loans from credit institutions | 39.24 | 49.94 | 181.38 | 41.46 | |
| Advances received | 68.09 | ||||
| Current trade creditors | 695.65 | 407.87 | 336.66 | 272.43 | 232.75 |
| Current owed to group member | 161.12 | 158.62 | |||
| Short-term deferred tax liabilities | 90.24 | 102.12 | 1.27 | 161.62 | |
| Other non-interest bearing current liabilities | 1 607.29 | 355.17 | 477.46 | 315.33 | 432.79 |
| Current liabilities total | 2 464.06 | 1 051.15 | 966.19 | 770.41 | 936.71 |
| Balance sheet total (liabilities) | 4 806.05 | 3 539.76 | 3 301.55 | 2 674.37 | 3 257.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.