Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PEDER MØLLER ANDERSEN ApS — Credit Rating and Financial Key Figures
CVR number: 10847249
Vibevænget 12, Hjerting 6710 Esbjerg V
peandk@outlook.dk
tel: 75115117
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 372.11 | 776.16 | 5 375.17 | 1 214.89 | 690.23 |
| Employee benefit expenses | -63.04 | -48.06 | -17.24 | -3.67 | - 788.07 |
| Total depreciation | - 455.50 | - 426.62 | - 386.19 | - 352.83 | - 186.07 |
| EBIT | - 146.42 | 301.48 | 4 971.74 | 858.39 | - 283.91 |
| Other financial income | 7 388.04 | 2 595.79 | 6 122.42 | 4 927.54 | 1 674.03 |
| Other financial expenses | -10.62 | -9 359.28 | -0.49 | ||
| Net income from associates (fin.) | - 952.00 | - 106.86 | 728.20 | 1 512.47 | 920.26 |
| Pre-tax profit | 6 279.00 | -6 568.86 | 11 822.35 | 7 298.40 | 2 309.88 |
| Income taxes | -1 570.16 | 1 439.91 | -1 245.83 | - 972.99 | - 296.62 |
| Net earnings | 4 708.84 | -5 128.96 | 10 576.53 | 6 325.41 | 2 013.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 278.97 | 3 569.29 | 3 383.22 | 3 197.15 | 3 011.09 |
| Machinery and equipment | 567.00 | 366.89 | 166.77 | ||
| Tangible assets total | 5 845.97 | 3 936.18 | 3 549.99 | 3 197.15 | 3 011.09 |
| Participating interests | 1 214.89 | 1 394.72 | 1 421.49 | 2 653.96 | 2 967.47 |
| Investments total | 1 214.89 | 1 394.72 | 1 421.49 | 2 653.96 | 2 967.47 |
| Non-curr. owed by particip. interest comp. | 800.00 | ||||
| Long term receivables total | 800.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 64.55 | 45.77 | 1 950.14 | 894.28 | |
| Current owed by particip. interest comp. | 750.00 | ||||
| Prepayments and accrued income | 71.09 | ||||
| Current other receivables | 116.88 | 2 625.37 | 4 024.57 | 1 610.94 | 57.76 |
| Current deferred tax assets | 1 714.93 | 491.41 | |||
| Short term receivables total | 181.43 | 5 136.07 | 6 466.12 | 2 505.23 | 128.85 |
| Other current investments | 50 529.92 | 37 443.71 | 39 311.73 | 41 110.86 | 39 616.83 |
| Cash and bank deposits | 389.58 | 2 105.49 | 864.36 | 3 464.54 | 581.60 |
| Cash and cash equivalents | 50 919.51 | 39 549.20 | 40 176.09 | 44 575.40 | 40 198.43 |
| Balance sheet total (assets) | 58 961.79 | 50 016.17 | 51 613.68 | 52 931.74 | 46 305.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 7 000.00 | 5 500.00 | 4 950.00 | 9 295.00 | 3 000.00 |
| Other reserves | -2 906.11 | 634.72 | 1 757.52 | 2 743.96 | 2 777.47 |
| Retained earnings | 45 831.05 | 44 499.06 | 33 297.30 | 33 592.39 | 36 877.54 |
| Profit of the financial year | 4 708.84 | -5 128.96 | 10 576.53 | 6 325.41 | 2 013.26 |
| Shareholders equity total | 54 758.78 | 45 629.82 | 50 706.35 | 52 081.76 | 44 793.26 |
| Provisions | 2 283.07 | 4 135.39 | 29.43 | 78.37 | |
| Non-current other liabilities | 211.25 | 175.25 | 175.25 | 175.25 | 175.25 |
| Non-current liabilities total | 211.25 | 175.25 | 175.25 | 175.25 | 175.25 |
| Current trade creditors | 73.66 | 40.05 | 66.57 | 36.22 | 41.80 |
| Current owed to participating | 5.02 | 27.60 | 635.33 | 295.44 | |
| Current owed to group member | 673.91 | ||||
| Short-term deferred tax liabilities | 1 588.50 | 568.84 | 188.37 | ||
| Other non-interest bearing current liabilities | 41.51 | 8.05 | 30.18 | 40.23 | 59.43 |
| Current liabilities total | 1 708.70 | 75.71 | 732.09 | 645.30 | 1 258.95 |
| Balance sheet total (liabilities) | 58 961.79 | 50 016.17 | 51 613.68 | 52 931.74 | 46 305.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.