Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANSK ELASTOMER A/S — Credit Rating and Financial Key Figures
CVR number: 10395984
Snedkervænget 2, 5560 Aarup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 458.92 | 22 231.43 | 24 776.20 | 25 407.20 | 24 785.17 |
| Employee benefit expenses | -10 545.49 | -13 696.82 | -13 289.12 | -14 897.09 | -15 407.58 |
| Total depreciation | -1 071.14 | - 619.34 | - 549.43 | - 616.30 | - 881.55 |
| EBIT | 6 842.29 | 7 915.27 | 10 937.65 | 9 893.81 | 8 496.05 |
| Other financial income | 24.39 | 266.88 | 275.53 | 85.63 | |
| Other financial expenses | -23.83 | -19.34 | -0.03 | -0.12 | -0.00 |
| Pre-tax profit | 6 818.46 | 7 920.32 | 11 204.50 | 10 169.23 | 8 581.68 |
| Income taxes | -1 500.07 | -1 735.78 | -2 465.57 | -2 240.91 | -1 890.79 |
| Net earnings | 5 318.39 | 6 184.53 | 8 738.93 | 7 928.32 | 6 690.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 822.42 | 4 961.88 | 4 739.38 | 4 795.36 | 4 546.77 |
| Buildings | 673.68 | 464.38 | 943.01 | 1 022.46 | 1 019.57 |
| Machinery and equipment | 85.97 | 813.10 | 1 107.23 | 1 288.39 | |
| Advance payments and construction in progress | 278.00 | ||||
| Tangible assets total | 5 582.07 | 5 704.26 | 6 495.49 | 6 925.05 | 6 854.73 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 371.63 | 1 179.12 | 1 685.34 | 1 551.85 | 1 518.27 |
| Finished products/goods | 58.40 | 58.40 | 58.40 | 58.40 | 58.40 |
| Inventories total | 1 430.03 | 1 237.51 | 1 743.74 | 1 610.25 | 1 576.67 |
| Current trade debtors | 4 261.35 | 4 935.81 | 3 924.14 | 4 294.01 | 3 763.69 |
| Current amounts owed by group member comp. | 1 588.68 | 2 522.67 | 1 449.72 | 2 092.08 | 2 985.36 |
| Prepayments and accrued income | 45.11 | 16.95 | 12.00 | 165.31 | 131.25 |
| Current other receivables | 128.44 | 479.71 | 937.74 | 723.11 | 957.02 |
| Current deferred tax assets | 934.00 | 727.04 | 226.55 | 893.27 | |
| Short term receivables total | 6 957.58 | 8 682.20 | 6 550.15 | 8 167.78 | 7 837.32 |
| Cash and bank deposits | 6 373.66 | 7 297.50 | 13 362.14 | 12 839.56 | 12 599.03 |
| Cash and cash equivalents | 6 373.66 | 7 297.50 | 13 362.14 | 12 839.56 | 12 599.03 |
| Balance sheet total (assets) | 20 343.35 | 22 921.47 | 28 151.51 | 29 542.64 | 28 867.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 000.00 | 4 000.00 | 7 000.00 | 7 000.00 | 6 500.00 |
| Retained earnings | 8 104.65 | 9 423.04 | 8 607.57 | 10 346.50 | 11 774.82 |
| Profit of the financial year | 5 318.39 | 6 184.53 | 8 738.93 | 7 928.32 | 6 690.89 |
| Shareholders equity total | 17 923.04 | 20 107.57 | 24 846.50 | 25 774.82 | 25 465.70 |
| Provisions | 399.40 | 430.43 | 522.54 | 656.73 | 681.94 |
| Non-current other liabilities | 172.72 | ||||
| Non-current liabilities total | 172.72 | ||||
| Current trade creditors | 521.97 | 978.78 | 1 842.88 | 2 379.59 | 1 989.16 |
| Short-term deferred tax liabilities | 265.57 | ||||
| Other non-interest bearing current liabilities | 1 326.22 | 1 404.69 | 939.59 | 731.51 | 465.37 |
| Current liabilities total | 1 848.19 | 2 383.47 | 2 782.47 | 3 111.10 | 2 720.10 |
| Balance sheet total (liabilities) | 20 343.35 | 22 921.47 | 28 151.51 | 29 542.64 | 28 867.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.