Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HAUGAARD & OMEGNENS VVS A/S — Credit Rating and Financial Key Figures
CVR number: 10012058
Mose Alle 17, 2610 Rødovre
tel: 36440802
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 664.35 | 20 346.17 | 19 554.77 | 24 872.36 | 21 531.49 |
| Employee benefit expenses | -18 347.46 | -18 007.07 | -19 146.93 | -23 677.66 | -20 050.87 |
| Total depreciation | - 618.84 | - 623.40 | - 676.81 | - 737.14 | - 562.44 |
| EBIT | 1 698.06 | 1 715.69 | - 268.97 | 457.56 | 918.19 |
| Other financial income | 14.68 | 8.11 | 11.94 | 18.01 | 50.21 |
| Other financial expenses | - 232.46 | - 248.52 | - 197.52 | - 179.40 | - 153.27 |
| Net income from associates (fin.) | 42.82 | 149.00 | 1 200.00 | 300.00 | |
| Pre-tax profit | 1 523.10 | 1 624.29 | 745.45 | 596.17 | 815.13 |
| Income taxes | - 366.72 | - 348.51 | 67.24 | -91.29 | - 200.56 |
| Net earnings | 1 156.38 | 1 275.78 | 812.69 | 504.88 | 614.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | -0.00 | ||||
| Intangible assets total | -0.00 | ||||
| Machinery and equipment | 2 595.79 | 2 126.83 | 1 750.02 | 1 224.36 | 548.45 |
| Tangible assets total | 2 595.79 | 2 126.83 | 1 750.02 | 1 224.36 | 548.45 |
| Holdings in group member companies | 601.00 | 750.00 | 750.00 | ||
| Participating interests | 250.50 | 250.50 | 250.50 | ||
| Investments total | 1 241.58 | 1 402.14 | 1 444.20 | 456.86 | 465.52 |
| Non-current loans receivable | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Long term receivables total | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Raw materials and consumables | 881.52 | 856.20 | 1 023.53 | 897.14 | 733.01 |
| Inventories total | 881.52 | 856.20 | 1 023.53 | 897.14 | 733.01 |
| Current trade debtors | 8 850.26 | 8 501.40 | 11 087.42 | 11 209.50 | 9 031.59 |
| Current amounts owed by group member comp. | 261.94 | 269.90 | 393.51 | ||
| Prepayments and accrued income | 74.28 | 233.72 | 104.91 | 25.72 | |
| Current other receivables | 548.86 | 768.17 | 1 055.97 | 3 124.57 | 2 851.18 |
| Current deferred tax assets | 182.05 | 116.12 | 415.56 | ||
| Short term receivables total | 9 735.33 | 9 773.19 | 12 823.86 | 14 475.91 | 12 298.33 |
| Cash and bank deposits | 203.86 | 133.86 | 218.40 | 637.42 | 942.41 |
| Cash and cash equivalents | 203.86 | 133.86 | 218.40 | 637.42 | 942.41 |
| Balance sheet total (assets) | 14 661.09 | 14 295.22 | 17 263.01 | 17 694.70 | 14 990.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Shares repurchased | 1 200.00 | 1 050.00 | 750.00 | 2 100.00 | |
| Retained earnings | 2 624.69 | 2 731.07 | 3 256.84 | 4 442.73 | 2 847.81 |
| Profit of the financial year | 1 156.38 | 1 275.78 | 812.69 | 504.88 | 614.57 |
| Shareholders equity total | 5 731.07 | 5 806.84 | 5 569.54 | 5 697.61 | 6 312.39 |
| Provisions | 142.70 | 122.27 | 19.08 | ||
| Non-current owed to participating | 1 200.00 | 1 200.00 | 2 250.00 | 2 149.50 | 949.50 |
| Non-current accruals and deferred income | 12.09 | 21.60 | |||
| Non-current other liabilities | 3 436.61 | -12.09 | -21.60 | ||
| Non-current deferred tax liabilities | 3 348.75 | 4 215.87 | 3 980.83 | 3 070.88 | |
| Non-current liabilities total | 4 636.61 | 4 548.75 | 6 465.87 | 6 130.33 | 4 020.38 |
| Current loans from credit institutions | 72.00 | 72.00 | 118.50 | ||
| Current trade creditors | 1 252.39 | 1 184.14 | 1 516.93 | 2 144.05 | 1 964.98 |
| Current owed to participating | 48.00 | 67.95 | |||
| Short-term deferred tax liabilities | 58.36 | 100.94 | 204.45 | ||
| Other non-interest bearing current liabilities | 2 767.97 | 2 460.28 | 3 573.08 | 3 470.26 | 2 625.03 |
| Current liabilities total | 4 150.72 | 3 817.36 | 5 208.52 | 5 866.76 | 4 657.96 |
| Balance sheet total (liabilities) | 14 661.09 | 14 295.22 | 17 263.01 | 17 694.70 | 14 990.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.