Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frontier Energy II Alpha K/S — Credit Rating and Financial Key Figures
CVR number: 35445862
Gdanskgade 18, 2150 Nordhavn
tgj@bechbruun.com
tel: 72270000
Income statement (kUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 611.00 | - 307.00 | - 439.00 | ||
| Gross profit | - 611.00 | - 307.00 | - 439.00 | ||
| Other operating expenses | 14 818.00 | -3 997.00 | 10 481.00 | 2 757.00 | -1 274.00 |
| EBIT | 14 207.00 | -4 304.00 | 10 042.00 | 2 757.00 | -1 274.00 |
| Other financial income | 2 722.00 | 119.00 | 181.00 | 362.00 | 159.00 |
| Other financial expenses | -54.00 | -16.00 | -29.00 | - 233.00 | - 259.00 |
| Pre-tax profit | 16 875.00 | -4 201.00 | 10 195.00 | 3 065.00 | -1 374.00 |
| Net earnings | 16 875.00 | -4 201.00 | 10 195.00 | 3 065.00 | -1 374.00 |
Assets (kUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 189 242.00 | 184 793.00 | |||
| Other non-current investments | 124 688.00 | 152 913.00 | 177 626.00 | ||
| Investments total | 124 688.00 | 152 913.00 | 177 626.00 | 189 242.00 | 184 793.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 789.00 | 331.00 | |||
| Current owed by particip. interest comp. | 319.00 | 511.00 | 15.00 | ||
| Prepayments and accrued income | 932.00 | 1.00 | 61.00 | 62.00 | |
| Current other receivables | 1 352.00 | 1 046.00 | 537.00 | -61.00 | 2 186.00 |
| Short term receivables total | 2 603.00 | 1 558.00 | 552.00 | 789.00 | 2 579.00 |
| Cash and bank deposits | 5 687.00 | 1 643.00 | 1 995.00 | 6 272.00 | - 706.00 |
| Cash and cash equivalents | 5 687.00 | 1 643.00 | 1 995.00 | 6 272.00 | - 706.00 |
| Balance sheet total (assets) | 132 978.00 | 156 114.00 | 180 173.00 | 196 303.00 | 186 666.00 |
Equity and liabilities (kUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 124 022.00 | 152 061.00 | 174 876.00 | 192 923.00 | 196 613.00 |
| Shares repurchased | - 548.00 | -1 258.00 | -10 049.00 | ||
| Other reserves | 1.00 | -14 942.00 | -29 185.00 | ||
| Retained earnings | -7 659.00 | 9 216.00 | 5 015.00 | 15 209.00 | 18 274.00 |
| Profit of the financial year | 16 875.00 | -4 201.00 | 10 195.00 | 3 065.00 | -1 374.00 |
| Shareholders equity total | 132 690.00 | 155 819.00 | 180 037.00 | 196 255.00 | 184 328.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2 248.00 | ||||
| Current owed to group member | 206.00 | 196.00 | 111.00 | ||
| Other non-interest bearing current liabilities | 82.00 | 99.00 | 25.00 | 48.00 | 90.00 |
| Current liabilities total | 288.00 | 295.00 | 136.00 | 48.00 | 2 338.00 |
| Balance sheet total (liabilities) | 132 978.00 | 156 114.00 | 180 173.00 | 196 303.00 | 186 666.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.