Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gubra A/S — Credit Rating and Financial Key Figures
CVR number: 30514041
Hørsholm Kongevej 11 B, 2970 Hørsholm
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 255.33 | 199.38 | 205.00 | 265.74 | 2 636.81 |
| Other operating income | 2.00 | 24.50 | 1.75 | 0.00 | 0.71 |
| Costs of manufacturing | -89.44 | - 101.64 | -90.07 | - 101.24 | -80.08 |
| Gross profit | 165.88 | 97.75 | 114.94 | 164.50 | 2 556.73 |
| Costs of marketing | -66.70 | -75.13 | - 101.52 | - 168.48 | |
| Other operating expenses | -79.21 | -56.84 | -89.22 | - 113.00 | - 238.85 |
| EBIT | 88.67 | -1.29 | -47.67 | -50.01 | 2 150.10 |
| Other financial income | 0.37 | 9.50 | 11.01 | 14.56 | 146.49 |
| Other financial expenses | -1.94 | -1.96 | -6.25 | -6.95 | - 142.03 |
| Pre-tax profit | 87.10 | 6.26 | -42.90 | -42.41 | 2 154.57 |
| Income taxes | -19.16 | -1.95 | -1.62 | 5.91 | - 464.00 |
| Net earnings | 67.94 | 4.31 | -44.52 | -36.50 | 1 690.57 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 3.71 | 7.33 | 11.69 | 15.24 | 13.22 |
| Intangible assets total | 3.71 | 7.33 | 11.69 | 15.24 | 13.22 |
| Buildings | 73.61 | 12.63 | 9.15 | 8.87 | 11.29 |
| Machinery and equipment | 11.01 | 5.09 | 10.93 | 32.54 | 42.95 |
| Other tangible assets | 6.70 | 38.01 | 43.37 | 68.86 | 77.75 |
| Tangible assets total | 91.32 | 55.74 | 63.46 | 110.27 | 131.99 |
| Other non-current investments | 4.06 | 4.41 | 5.86 | 14.52 | |
| Investments total | 4.06 | 4.41 | 5.86 | 14.52 | |
| Non-current prepayments and accrued income | 0.24 | ||||
| Deferred tax assets | 3.76 | 3.69 | |||
| Long term receivables total | 0.24 | 3.76 | 3.69 | ||
| Inventories total | |||||
| Current trade debtors | 83.97 | 36.09 | 52.91 | 31.67 | 35.23 |
| Prepayments and accrued income | 5.60 | 13.20 | 7.62 | 17.88 | 11.53 |
| Current other receivables | 0.72 | 70.80 | 425.89 | 291.66 | 1 059.26 |
| Current deferred tax assets | 0.78 | 2.22 | 5.50 | 21.94 | |
| Short term receivables total | 91.08 | 120.09 | 488.64 | 346.71 | 1 127.96 |
| Cash and bank deposits | 115.78 | 71.92 | 53.40 | 134.40 | 32.19 |
| Cash and cash equivalents | 115.78 | 71.92 | 53.40 | 134.40 | 32.19 |
| Balance sheet total (assets) | 302.13 | 262.90 | 625.28 | 612.48 | 1 319.87 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.13 | 0.13 | 16.35 | 16.35 | 16.35 |
| Retained earnings | 83.39 | 103.76 | 507.83 | 470.72 | - 560.98 |
| Profit of the financial year | 67.94 | 4.31 | -44.52 | -36.50 | 1 690.57 |
| Shareholders equity total | 151.46 | 108.21 | 479.66 | 450.57 | 1 145.93 |
| Non-current loans from credit institutions | 42.30 | ||||
| Non-current leasing loans | 3.60 | 60.96 | 60.69 | 81.65 | 88.83 |
| Non-current other liabilities | 0.85 | 0.85 | |||
| Non-current deferred tax liabilities | 0.55 | ||||
| Non-current liabilities total | 46.45 | 60.96 | 61.53 | 82.50 | 88.83 |
| Current loans from credit institutions | 2.16 | ||||
| Current leasing loans | 4.38 | 8.44 | 10.75 | 14.80 | 18.61 |
| Current trade creditors | 5.38 | 10.59 | 11.40 | 16.17 | 11.39 |
| Short-term deferred tax liabilities | 4.44 | 0.38 | |||
| Other non-interest bearing current liabilities | 15.54 | 35.24 | 17.25 | 17.03 | 33.19 |
| Accruals and deferred income | 76.75 | 35.02 | 44.69 | 31.03 | 21.92 |
| Current liabilities total | 104.21 | 93.73 | 84.09 | 79.42 | 85.10 |
| Balance sheet total (liabilities) | 302.13 | 262.90 | 625.28 | 612.48 | 1 319.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.