Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COLUMBUS A/S — Credit Rating and Financial Key Figures
CVR number: 13228345
Lautrupvang 6, 2750 Ballerup
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 279.18 | 1 389.43 | 1 539.95 | 1 659.44 | 1 576.46 |
| Other operating income | 1.64 | 18.11 | 3.47 | 38.83 | 7.53 |
| External services | - 124.34 | - 144.09 | - 154.36 | - 154.07 | - 145.78 |
| Gross profit | 1 164.56 | 1 263.45 | 1 389.07 | 1 544.20 | 1 438.20 |
| Employee benefit expenses | - 949.86 | -1 036.28 | -1 102.82 | -1 196.29 | -1 138.34 |
| Other operating expenses | - 117.32 | - 135.35 | - 168.72 | - 195.24 | - 186.92 |
| Total depreciation | -48.86 | -56.70 | -57.45 | -80.87 | -54.53 |
| EBIT | 40.44 | 35.13 | 60.09 | 71.80 | 58.41 |
| Other financial income | 3.61 | 2.91 | 2.82 | 3.25 | 3.85 |
| Other financial expenses | -7.02 | -5.96 | -23.57 | -17.24 | -15.47 |
| Pre-tax profit | 37.03 | 32.09 | 39.34 | 57.81 | 46.80 |
| Income taxes | 6.51 | -2.19 | -15.58 | -0.01 | -25.34 |
| Profit/loss from discontinued operations | 715.00 | -41.22 | 3.13 | -3.42 | -6.64 |
| Net earnings | 758.55 | -11.31 | 26.89 | 54.38 | 14.81 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | - 594.87 | - 550.62 | - 608.74 | - 602.50 | - 625.28 |
| Goodwill | 644.45 | 603.30 | 654.24 | 635.70 | 649.76 |
| Intangible assets total | 49.58 | 52.68 | 45.51 | 33.20 | 24.48 |
| Other tangible assets | 10.87 | 12.35 | 13.89 | 11.36 | 8.33 |
| Tangible assets total | 10.87 | 12.35 | 13.89 | 11.36 | 8.33 |
| Other non-current investments | 733.05 | 686.04 | 750.96 | 747.17 | 758.96 |
| Investments total | 733.05 | 686.04 | 750.96 | 747.17 | 758.96 |
| Non-current other receivables | 17.40 | 16.51 | 19.34 | 15.47 | 13.70 |
| Deferred tax assets | 22.92 | 28.64 | 22.74 | 37.33 | 29.12 |
| Long term receivables total | 40.31 | 45.15 | 42.08 | 52.79 | 42.82 |
| Inventories total | |||||
| Current trade debtors | 269.58 | 254.80 | 293.91 | 272.55 | 271.39 |
| Prepayments and accrued income | 30.80 | 25.69 | 40.15 | 32.77 | 41.43 |
| Current other receivables | 59.42 | 72.19 | 71.03 | 66.13 | 60.09 |
| Current deferred tax assets | 12.04 | 2.25 | 2.05 | 0.25 | 0.22 |
| Short term receivables total | 371.85 | 354.94 | 407.14 | 371.69 | 373.12 |
| Cash and bank deposits | 62.94 | 32.79 | 38.27 | 79.22 | 68.03 |
| Cash and cash equivalents | 62.94 | 32.79 | 38.27 | 79.22 | 68.03 |
| Balance sheet total (assets) | 1 268.60 | 1 183.95 | 1 297.85 | 1 295.43 | 1 275.74 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 161.59 | 161.59 | 161.59 | 161.59 | 161.59 |
| Shares repurchased | -11.95 | ||||
| Other reserves | -59.44 | -67.64 | -68.55 | -73.73 | -67.29 |
| Retained earnings | - 119.72 | 623.77 | 596.90 | 608.97 | 647.79 |
| Profit of the financial year | 758.55 | -11.31 | 26.89 | 54.38 | 14.81 |
| Shareholders equity total | 740.98 | 706.40 | 716.83 | 751.21 | 744.96 |
| Non-current loans from credit institutions | 76.00 | 76.00 | |||
| Non-current leasing loans | 36.45 | 40.80 | 60.69 | 77.48 | 68.39 |
| Provisions | 1.06 | 0.87 | 0.83 | 0.83 | 0.83 |
| Non-current other liabilities | 75.97 | 76.00 | 132.96 | 5.02 | |
| Non-current deferred tax liabilities | 5.54 | 2.85 | 5.77 | 1.84 | 0.17 |
| Non-current liabilities total | 119.02 | 120.51 | 200.25 | 161.18 | 145.38 |
| Current loans from credit institutions | 40.00 | 40.00 | |||
| Current leasing loans | 28.36 | 26.93 | 24.03 | 25.83 | 27.83 |
| Current trade creditors | 79.17 | 64.93 | 60.67 | 48.77 | 46.96 |
| Short-term deferred tax liabilities | 1.17 | 1.43 | 1.85 | 10.65 | 9.27 |
| Other non-interest bearing current liabilities | 275.93 | 253.79 | 285.99 | 249.90 | 252.13 |
| Current provisions | 6.72 | ||||
| Accruals and deferred income | 17.25 | 9.96 | 8.24 | 7.89 | 9.22 |
| Current liabilities total | 408.60 | 357.03 | 380.77 | 383.05 | 385.40 |
| Balance sheet total (liabilities) | 1 268.60 | 1 183.95 | 1 297.85 | 1 295.43 | 1 275.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.