Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SOLAR A/S — Credit Rating and Financial Key Figures
CVR number: 15908416
Industrivej Vest 43, 6600 Vejen
Solar@solar.eu
tel: 79300000
Solar.eu
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 12 354.00 | 13 863.00 | 13 031.00 | 12 223.00 | 12 171.00 |
| Other operating income | 7.00 | 88.00 | 76.00 | ||
| Costs of manufacturing | -9 581.00 | -10 618.00 | -10 101.00 | -9 702.00 | -9 692.00 |
| Gross profit | 2 773.00 | 3 245.00 | 2 930.00 | 2 521.00 | 2 479.00 |
| Employee benefit expenses | -1 552.00 | -1 656.00 | -1 643.00 | -1 580.00 | -1 649.00 |
| Other operating expenses | - 556.00 | - 680.00 | - 729.00 | - 751.00 | - 751.00 |
| EBIT | 672.00 | 909.00 | 558.00 | 278.00 | 155.00 |
| Other financial income | 41.00 | 53.00 | 65.00 | 63.00 | 51.00 |
| Other financial expenses | -89.00 | - 103.00 | - 155.00 | - 148.00 | - 122.00 |
| Net income from associates (fin.) | -2.00 | -1.00 | -1.00 | ||
| Pre-tax profit | 622.00 | 858.00 | 468.00 | 192.00 | 84.00 |
| Income taxes | -91.00 | - 198.00 | - 120.00 | -44.00 | -10.00 |
| Net earnings | 531.00 | 660.00 | 348.00 | 148.00 | 74.00 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 159.00 | 173.00 | 348.00 | 381.00 | 651.00 |
| Intangible assets total | 159.00 | 173.00 | 348.00 | 381.00 | 651.00 |
| Other tangible assets | 885.00 | 963.00 | 1 066.00 | 1 070.00 | 1 347.00 |
| Tangible assets total | 885.00 | 963.00 | 1 066.00 | 1 070.00 | 1 347.00 |
| Participating interests | 5.00 | 4.00 | 4.00 | 3.00 | 3.00 |
| Other non-current investments | 353.00 | 415.00 | 468.00 | 435.00 | 449.00 |
| Investments total | 358.00 | 419.00 | 472.00 | 438.00 | 452.00 |
| Deferred tax assets | 13.00 | 9.00 | 7.00 | 11.00 | 36.00 |
| Long term receivables total | 13.00 | 9.00 | 7.00 | 11.00 | 36.00 |
| Inventories total | 1 855.00 | 2 248.00 | 2 029.00 | 1 888.00 | 1 871.00 |
| Current trade debtors | 1 502.00 | 1 859.00 | 1 648.00 | 1 657.00 | 1 714.00 |
| Prepayments and accrued income | 46.00 | 42.00 | 59.00 | 77.00 | 68.00 |
| Current other receivables | 6.00 | 9.00 | 17.00 | 107.00 | 13.00 |
| Current deferred tax assets | 13.00 | 25.00 | 20.00 | 11.00 | |
| Short term receivables total | 1 554.00 | 1 923.00 | 1 749.00 | 1 861.00 | 1 806.00 |
| Cash and bank deposits | 481.00 | 166.00 | 441.00 | 459.00 | 133.00 |
| Cash and cash equivalents | 481.00 | 166.00 | 441.00 | 459.00 | 133.00 |
| Balance sheet total (assets) | 5 305.00 | 5 901.00 | 6 112.00 | 6 108.00 | 6 296.00 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 736.00 | 736.00 | 736.00 | 736.00 | 801.00 |
| Other reserves | 171.00 | 148.00 | 21.00 | - 124.00 | - 196.00 |
| Retained earnings | 514.00 | 387.00 | 827.00 | 1 068.00 | 1 271.00 |
| Profit of the financial year | 531.00 | 660.00 | 348.00 | 148.00 | 74.00 |
| Minority interest (BS) | 50.00 | 46.00 | 46.00 | ||
| Shareholders equity total | 1 952.00 | 1 931.00 | 1 982.00 | 1 874.00 | 1 996.00 |
| Non-current loans from credit institutions | 120.00 | 293.00 | 434.00 | 425.00 | 664.00 |
| Non-current leasing loans | 203.00 | 274.00 | 320.00 | 284.00 | 290.00 |
| Provisions | 11.00 | 9.00 | 11.00 | 12.00 | 11.00 |
| Non-current deferred tax liabilities | 101.00 | 133.00 | 143.00 | 157.00 | 148.00 |
| Non-current liabilities total | 435.00 | 709.00 | 908.00 | 878.00 | 1 113.00 |
| Current loans from credit institutions | 19.00 | 556.00 | 714.00 | 841.00 | 650.00 |
| Current leasing loans | 102.00 | 117.00 | 130.00 | 141.00 | 154.00 |
| Current trade creditors | 2 098.00 | 1 902.00 | 1 770.00 | 1 852.00 | 1 937.00 |
| Short-term deferred tax liabilities | 33.00 | 63.00 | 54.00 | 8.00 | 11.00 |
| Other non-interest bearing current liabilities | 644.00 | 604.00 | 533.00 | 470.00 | 390.00 |
| Current provisions | 21.00 | 17.00 | 21.00 | 9.00 | 28.00 |
| Accruals and deferred income | 1.00 | 2.00 | 35.00 | 17.00 | |
| Current liabilities total | 2 918.00 | 3 261.00 | 3 222.00 | 3 356.00 | 3 187.00 |
| Balance sheet total (liabilities) | 5 305.00 | 5 901.00 | 6 112.00 | 6 108.00 | 6 296.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.