Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VESTAS WIND SYSTEMS A/S — Credit Rating and Financial Key Figures
CVR number: 10403782
Hedeager 42, 8200 Aarhus N
vestas@vestas.dk
tel: 97300001
www.vestas.com
Income statement (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 15 587.00 | 14 486.00 | 15 382.00 | 17 295.00 | 18 822.00 |
| Costs of manufacturing | -14 031.00 | -14 368.00 | -14 099.00 | -15 238.00 | -16 325.00 |
| Gross profit | 1 556.00 | 118.00 | 1 283.00 | 2 057.00 | 2 497.00 |
| Costs of management | - 368.00 | - 351.00 | - 424.00 | - 403.00 | - 461.00 |
| Costs of distribution | - 371.00 | - 462.00 | - 452.00 | - 535.00 | - 545.00 |
| Other operating expenses | - 528.00 | - 901.00 | - 115.00 | - 325.00 | - 476.00 |
| EBIT | 289.00 | -1 596.00 | 292.00 | 794.00 | 1 015.00 |
| Other financial income | 21.00 | 52.00 | 17.00 | ||
| Other financial expenses | - 122.00 | - 162.00 | - 164.00 | -86.00 | |
| Net income from associates (fin.) | 36.00 | ||||
| Pre-tax profit | 224.00 | -1 696.00 | 102.00 | 705.00 | 1 039.00 |
| Income taxes | -81.00 | 124.00 | -24.00 | - 211.00 | - 259.00 |
| Net earnings | 143.00 | -1 572.00 | 78.00 | 494.00 | 780.00 |
Assets (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 3 062.00 | 3 065.00 | 3 203.00 | 3 385.00 | 3 436.00 |
| Intangible assets total | 3 062.00 | 3 065.00 | 3 203.00 | 3 385.00 | 3 436.00 |
| Other tangible assets | 2 091.00 | 1 752.00 | 1 911.00 | 2 353.00 | 2 792.00 |
| Tangible assets total | 2 091.00 | 1 752.00 | 1 911.00 | 2 353.00 | 2 792.00 |
| Other non-current investments | 790.00 | 829.00 | 790.00 | 841.00 | 739.00 |
| Investments total | 790.00 | 829.00 | 790.00 | 841.00 | 739.00 |
| Non-current other receivables | 234.00 | 219.00 | 372.00 | 422.00 | 398.00 |
| Deferred tax assets | 607.00 | 597.00 | 1 317.00 | 1 554.00 | 1 531.00 |
| Long term receivables total | 841.00 | 816.00 | 1 689.00 | 1 976.00 | 1 929.00 |
| Inventories total | 5 673.00 | 6 373.00 | 6 530.00 | 6 008.00 | 5 721.00 |
| Current trade debtors | 1 531.00 | 1 280.00 | 1 305.00 | 1 719.00 | 1 476.00 |
| Prepayments and accrued income | 1 227.00 | 1 399.00 | 1 777.00 | 2 127.00 | 2 747.00 |
| Current other receivables | 1 911.00 | 1 974.00 | 1 782.00 | 2 204.00 | 2 277.00 |
| Current deferred tax assets | 102.00 | 51.00 | 209.00 | 214.00 | 231.00 |
| Short term receivables total | 4 771.00 | 4 704.00 | 5 073.00 | 6 264.00 | 6 731.00 |
| Cash and bank deposits | 2 420.00 | 2 378.00 | 3 318.00 | 3 817.00 | 4 384.00 |
| Cash and cash equivalents | 2 420.00 | 2 378.00 | 3 318.00 | 3 817.00 | 4 384.00 |
| Non-current assets for sale | 173.00 | ||||
| Balance sheet total (assets) | 19 648.00 | 20 090.00 | 22 514.00 | 24 644.00 | 25 732.00 |
Equity and liabilities (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 |
| Other reserves | 22.00 | 15.00 | - 102.00 | -78.00 | - 215.00 |
| Retained earnings | 4 492.00 | 4 574.00 | 3 024.00 | 3 086.00 | 3 275.00 |
| Profit of the financial year | 143.00 | -1 572.00 | 78.00 | 494.00 | 780.00 |
| Minority interest (BS) | 13.00 | 16.00 | 15.00 | 13.00 | 14.00 |
| Shareholders equity total | 4 697.00 | 3 060.00 | 3 042.00 | 3 542.00 | 3 881.00 |
| Non-current loans from credit institutions | 732.00 | 2 179.00 | 3 224.00 | 3 071.00 | 2 592.00 |
| Provisions | 686.00 | 944.00 | 1 225.00 | 1 263.00 | 1 292.00 |
| Non-current other liabilities | 145.00 | 59.00 | 204.00 | 279.00 | 196.00 |
| Non-current deferred tax liabilities | 688.00 | 335.00 | 799.00 | 1 009.00 | 924.00 |
| Non-current liabilities total | 2 251.00 | 3 517.00 | 5 452.00 | 5 622.00 | 5 004.00 |
| Current loans from credit institutions | 704.00 | 248.00 | 163.00 | 200.00 | 782.00 |
| Current trade creditors | 4 286.00 | 4 089.00 | 3 738.00 | 4 129.00 | 4 766.00 |
| Short-term deferred tax liabilities | 75.00 | 58.00 | 176.00 | 141.00 | 115.00 |
| Other non-interest bearing current liabilities | 809.00 | 1 349.00 | 1 165.00 | 1 069.00 | 1 148.00 |
| Current provisions | 646.00 | 829.00 | 783.00 | 944.00 | 766.00 |
| Accruals and deferred income | 6 180.00 | 6 937.00 | 7 995.00 | 8 997.00 | 9 270.00 |
| Liabilities of non-current assets for sale | 3.00 | ||||
| Current liabilities total | 12 700.00 | 13 513.00 | 14 020.00 | 15 480.00 | 16 847.00 |
| Balance sheet total (liabilities) | 19 648.00 | 20 090.00 | 22 514.00 | 24 644.00 | 25 732.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.