Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FIRSTFARMS A/S — Credit Rating and Financial Key Figures
CVR number: 28312504
Majsmarken 1, 7190 Billund
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 369.48 | 418.39 | 461.56 | 454.02 | 379.24 |
| Other operating income | 86.72 | 122.60 | 86.81 | 78.69 | 126.25 |
| Purchases during the financial year | - 197.60 | - 233.36 | - 271.51 | - 211.38 | - 224.23 |
| External services | -76.55 | -82.85 | -82.17 | ||
| Gross profit | 258.60 | 231.08 | 276.86 | 238.47 | 199.08 |
| Employee benefit expenses | -70.53 | -84.46 | -97.80 | - 112.07 | - 113.74 |
| Other operating expenses | -74.39 | -77.81 | -21.09 | -6.19 | |
| Total depreciation | -43.75 | -50.69 | -51.15 | -62.37 | -66.49 |
| EBIT | 69.93 | 95.93 | 50.09 | 42.95 | 12.66 |
| Other financial income | 2.33 | 7.04 | 20.11 | 10.28 | 4.47 |
| Other financial expenses | -26.34 | -19.41 | -36.64 | -44.38 | -35.80 |
| Pre-tax profit | 45.91 | 83.57 | 33.56 | 8.86 | -18.68 |
| Income taxes | -11.16 | -18.10 | -7.52 | 7.49 | -1.95 |
| Net earnings | 34.76 | 65.47 | 26.04 | 16.35 | -20.62 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 16.08 | 16.08 | 16.08 | 16.08 | 16.08 |
| Intangible assets total | 16.08 | 16.08 | 16.08 | 16.08 | 16.08 |
| Land and waters | 436.47 | 465.51 | 423.73 | 440.90 | 453.12 |
| Buildings | 208.39 | 212.73 | 397.93 | 400.10 | 450.26 |
| Machinery and equipment | 87.42 | 125.47 | 160.87 | 177.39 | 207.08 |
| Advance payments and construction in progress | 37.49 | 142.71 | 54.00 | 39.89 | 57.41 |
| Other tangible assets | 5.50 | 59.71 | 74.46 | 73.58 | 69.36 |
| Tangible assets total | 775.28 | 1 006.13 | 1 111.00 | 1 131.85 | 1 237.23 |
| Other non-current investments | 40.94 | 24.20 | 95.78 | 103.82 | 107.29 |
| Investments total | 40.94 | 24.20 | 95.78 | 103.82 | 107.29 |
| Deferred tax assets | 2.40 | 2.25 | 4.45 | 19.60 | 17.23 |
| Long term receivables total | 2.40 | 2.25 | 4.45 | 19.60 | 17.23 |
| Inventories total | 83.56 | 124.98 | 85.33 | 118.34 | 157.01 |
| Current trade debtors | 20.95 | 26.14 | 28.79 | 28.54 | 23.40 |
| Prepayments and accrued income | 10.54 | 6.93 | |||
| Current other receivables | 81.87 | 119.85 | 140.09 | 117.21 | 161.66 |
| Current deferred tax assets | 2.27 | 1.21 | 5.91 | ||
| Short term receivables total | 102.81 | 145.99 | 171.16 | 157.50 | 197.91 |
| Cash and bank deposits | 77.47 | 21.86 | 25.88 | 137.70 | 12.06 |
| Cash and cash equivalents | 77.47 | 21.86 | 25.88 | 137.70 | 12.06 |
| Balance sheet total (assets) | 1 098.54 | 1 341.49 | 1 509.69 | 1 684.90 | 1 744.81 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 78.61 | 94.60 | 99.46 | 111.46 | 122.46 |
| Other reserves | -32.35 | -24.07 | -34.48 | -48.86 | -41.18 |
| Retained earnings | 449.12 | 547.07 | 631.17 | 740.15 | 837.89 |
| Profit of the financial year | 34.76 | 65.47 | 26.04 | 16.35 | -20.62 |
| Minority interest (BS) | 0.06 | 0.72 | |||
| Shareholders equity total | 530.13 | 683.06 | 722.20 | 819.15 | 899.27 |
| Non-current loans from credit institutions | 514.63 | 517.18 | |||
| Non-current other liabilities | 304.71 | 363.44 | 613.44 | 163.28 | 120.16 |
| Non-current deferred tax liabilities | 31.85 | 40.91 | 41.60 | 40.91 | 38.05 |
| Non-current liabilities total | 336.55 | 404.35 | 655.04 | 718.82 | 675.39 |
| Current loans from credit institutions | 76.19 | 149.85 | 70.31 | 85.14 | 107.99 |
| Current trade creditors | 67.69 | 74.44 | 57.03 | 55.30 | 57.20 |
| Short-term deferred tax liabilities | 0.77 | 4.82 | 1.79 | 0.95 | 0.49 |
| Other non-interest bearing current liabilities | 84.37 | 22.35 | |||
| Accruals and deferred income | 2.84 | 2.62 | 3.33 | 5.53 | 4.47 |
| Current liabilities total | 231.85 | 254.08 | 132.46 | 146.93 | 170.15 |
| Balance sheet total (liabilities) | 1 098.54 | 1 341.49 | 1 509.69 | 1 684.90 | 1 744.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.