Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NOVOZYMES A/S — Credit Rating and Financial Key Figures
CVR number: 10007127
Krogshøjvej 36, 2880 Bagsværd
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 14 951.00 | 17 553.00 | 2 402.20 | 3 833.50 | 4 157.60 |
| Other operating income | 188.00 | 276.00 | 22.90 | 28.20 | 16.70 |
| Costs of manufacturing | -6 328.00 | -7 976.00 | -1 097.40 | -2 024.00 | -1 916.10 |
| Gross profit | 8 623.00 | 9 577.00 | 1 304.80 | 1 809.50 | 2 241.50 |
| Costs of management | - 859.00 | - 952.00 | - 128.70 | - 214.60 | - 223.20 |
| Other operating expenses | -3 945.00 | -4 340.00 | - 665.40 | -1 122.10 | -1 218.30 |
| EBIT | 4 007.00 | 4 561.00 | 533.60 | 501.00 | 816.70 |
| Other financial income | 174.00 | 533.00 | 37.80 | 26.90 | 35.40 |
| Other financial expenses | - 253.00 | - 531.00 | -44.30 | - 107.30 | - 102.20 |
| Net income from associates (fin.) | -4.00 | -7.00 | -2.40 | -3.50 | -6.50 |
| Pre-tax profit | 3 924.00 | 4 556.00 | 524.70 | 417.10 | 743.40 |
| Income taxes | - 779.00 | - 870.00 | - 116.80 | - 111.30 | - 159.80 |
| Net earnings | 3 145.00 | 3 686.00 | 407.90 | 305.80 | 583.60 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 5 024.00 | 4 698.00 | 343.00 | 4 419.20 | 4 895.50 |
| Goodwill | 265.00 | 5 605.00 | 6 192.90 | ||
| Intangible assets total | 5 024.00 | 4 698.00 | 608.00 | 10 024.20 | 11 088.40 |
| Buildings | 3 980.00 | 3 999.00 | |||
| Machinery and equipment | 4 290.00 | 4 151.00 | |||
| Advance payments and construction in progress | 876.00 | 2 896.00 | |||
| Other tangible assets | 1 653.80 | 2 968.30 | 2 998.30 | ||
| Tangible assets total | 9 146.00 | 11 046.00 | 1 653.80 | 2 968.30 | 2 998.30 |
| Participating interests | 29.00 | 223.00 | 27.50 | 24.00 | 17.50 |
| Other non-current investments | 1 069.00 | 1 120.00 | 8.30 | 18.70 | 13.60 |
| Investments total | 1 098.00 | 1 343.00 | 35.80 | 42.70 | 31.10 |
| Non-current other receivables | 39.00 | 32.00 | 5.90 | 6.00 | 5.90 |
| Deferred tax assets | 1 637.00 | 1 623.00 | 236.40 | 275.00 | 242.20 |
| Long term receivables total | 1 676.00 | 1 655.00 | 242.30 | 281.00 | 248.10 |
| Inventories total | 2 992.00 | 3 803.00 | 486.70 | 720.60 | 772.20 |
| Current trade debtors | 2 948.00 | 3 454.00 | 496.70 | 665.60 | 716.50 |
| Prepayments and accrued income | 40.00 | 151.00 | 9.40 | 23.60 | 35.90 |
| Current other receivables | 594.00 | 440.00 | 42.80 | 119.40 | 137.30 |
| Current deferred tax assets | 286.00 | 352.00 | 39.70 | 58.60 | 46.00 |
| Short term receivables total | 3 868.00 | 4 397.00 | 588.60 | 867.20 | 935.70 |
| Cash and bank deposits | 963.00 | 1 041.00 | 149.70 | 280.00 | 275.30 |
| Cash and cash equivalents | 963.00 | 1 041.00 | 149.70 | 280.00 | 275.30 |
| Non-current assets for sale | 44.50 | 11.60 | |||
| Balance sheet total (assets) | 24 767.00 | 27 983.00 | 3 809.40 | 15 195.60 | 16 349.10 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 564.00 | 562.00 | 75.40 | 125.60 | 125.50 |
| Other reserves | 11 263.00 | 13 275.00 | 1 800.20 | 11 050.40 | 10 729.70 |
| Retained earnings | -3 145.00 | -3 686.00 | - 407.90 | - 305.80 | - 583.60 |
| Profit of the financial year | 3 145.00 | 3 686.00 | 407.90 | 305.80 | 583.60 |
| Minority interest (BS) | 379.00 | 391.00 | 50.00 | ||
| Shareholders equity total | 12 206.00 | 14 228.00 | 1 925.60 | 11 176.00 | 10 855.20 |
| Non-current loans from credit institutions | 3 619.00 | 612.00 | 1 530.40 | 1 303.90 | |
| Non-current leasing loans | 360.00 | 288.00 | |||
| Non-current accruals and deferred income | 98.00 | ||||
| Provisions | 153.00 | 119.00 | 15.10 | 39.70 | 23.50 |
| Non-current other liabilities | 4 940.00 | 1 113.00 | 20.40 | 105.30 | 109.10 |
| Non-current deferred tax liabilities | 1 337.00 | 1 653.00 | 263.60 | 1 255.90 | 1 316.10 |
| Non-current liabilities total | 6 888.00 | 6 792.00 | 911.10 | 2 931.30 | 2 752.60 |
| Current loans from credit institutions | 2 919.00 | 432.00 | 266.40 | 1 701.50 | |
| Current leasing loans | 122.00 | 123.00 | |||
| Current trade creditors | 1 490.00 | 1 869.00 | 216.90 | 423.10 | 420.80 |
| Short-term deferred tax liabilities | 486.00 | 326.00 | 24.60 | 60.90 | 116.70 |
| Current other interest-bearing loans | 2 139.00 | ||||
| Other non-interest bearing current liabilities | 1 252.00 | 1 578.00 | 290.50 | 315.10 | 476.30 |
| Current provisions | 21.00 | 10.00 | |||
| Accruals and deferred income | 163.00 | 138.00 | 8.70 | 22.80 | 26.00 |
| Current liabilities total | 5 673.00 | 6 963.00 | 972.70 | 1 088.30 | 2 741.30 |
| Balance sheet total (liabilities) | 24 767.00 | 27 983.00 | 3 809.40 | 15 195.60 | 16 349.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.