Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Heede-Ørsted af 2016 Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38208586
Nordre Frihavnsgade 10, 2100 København Ø
heede@home.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.58 | -18.35 | -15.39 | -15.76 | -17.18 |
| Employee benefit expenses | -75.00 | -75.00 | -75.00 | -75.00 | -75.00 |
| EBIT | -90.58 | -93.35 | -90.39 | -90.76 | -92.18 |
| Other financial income | 6.15 | 14.16 | 18.58 | ||
| Other financial expenses | -4.70 | -8.71 | - 403.25 | - 146.92 | |
| Net income from associates (fin.) | 1 323.00 | 459.28 | 704.57 | 26.90 | 3 406.76 |
| Pre-tax profit | 1 227.71 | 357.21 | 620.33 | - 452.94 | 3 186.24 |
| Income taxes | -0.09 | -1.18 | |||
| Net earnings | 1 227.71 | 357.21 | 620.33 | - 453.03 | 3 185.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 558.74 | 668.02 | 1 122.59 | 449.49 | 3 608.25 |
| Investments total | 1 558.74 | 668.02 | 1 122.59 | 449.49 | 3 608.25 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 1.00 | 3.95 | |||
| Short term receivables total | 1.00 | 3.95 | |||
| Other current investments | 1 292.27 | 1 137.80 | |||
| Cash and bank deposits | 648.09 | 1 509.15 | 1 274.92 | 1.72 | 44.53 |
| Cash and cash equivalents | 648.09 | 1 509.15 | 1 274.92 | 1 293.99 | 1 182.33 |
| Balance sheet total (assets) | 2 206.84 | 2 177.18 | 2 397.50 | 1 744.47 | 4 794.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 390.00 | 400.00 | 200.00 | 135.00 | 358.80 |
| Other reserves | 1 212.08 | 321.35 | 775.92 | 102.82 | 3 261.58 |
| Retained earnings | - 857.50 | 860.94 | 563.59 | 1 722.02 | -2 248.57 |
| Profit of the financial year | 1 227.71 | 357.21 | 620.33 | - 453.03 | 3 185.06 |
| Shareholders equity total | 2 122.29 | 2 089.51 | 2 309.84 | 1 656.81 | 4 706.86 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.75 | 11.88 | 11.88 | 11.88 | 11.88 |
| Other non-interest bearing current liabilities | 75.79 | 75.79 | 75.79 | 75.79 | 75.80 |
| Current liabilities total | 84.54 | 87.67 | 87.67 | 87.67 | 87.67 |
| Balance sheet total (liabilities) | 2 206.84 | 2 177.18 | 2 397.50 | 1 744.47 | 4 794.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.