Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALLEMUK ApS — Credit Rating and Financial Key Figures
CVR number: 27165400
Gefionsvej 7, Nørlem 7620 Lemvig
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 402.55 | 2 277.54 | 2 714.89 | 3 340.01 | 4 046.00 |
| Employee benefit expenses | -1 717.04 | -1 766.32 | -2 001.98 | -2 248.80 | -2 660.46 |
| Total depreciation | - 390.92 | - 393.55 | - 403.80 | - 411.78 | - 330.76 |
| EBIT | 294.60 | 117.66 | 309.11 | 679.42 | 1 054.78 |
| Other financial income | 33.52 | 68.01 | 20.17 | ||
| Other financial expenses | -30.25 | -24.79 | -41.56 | -55.16 | -72.36 |
| Pre-tax profit | 264.35 | 92.87 | 301.06 | 692.27 | 1 002.58 |
| Income taxes | -58.42 | -20.42 | -67.36 | - 152.72 | - 220.57 |
| Net earnings | 205.93 | 72.45 | 233.70 | 539.55 | 782.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 983.80 | ||||
| Intangible assets total | 983.80 | ||||
| Machinery and equipment | 5 720.27 | 5 394.22 | 5 052.91 | 4 819.88 | 4 469.49 |
| Tangible assets total | 5 720.27 | 5 394.22 | 5 052.91 | 4 819.88 | 4 469.49 |
| Investments total | |||||
| Non-current loans receivable | 266.03 | 266.50 | 266.53 | 266.61 | 266.93 |
| Long term receivables total | 266.03 | 266.50 | 266.53 | 266.61 | 266.93 |
| Inventories total | |||||
| Prepayments and accrued income | 10.65 | 7.84 | 12.48 | 42.76 | 7.72 |
| Current other receivables | 7.70 | 256.40 | 344.86 | ||
| Short term receivables total | 18.35 | 7.84 | 268.89 | 387.62 | 7.72 |
| Other current investments | 1 033.02 | ||||
| Cash and bank deposits | 539.09 | 2 222.11 | 1 590.02 | 3 220.46 | 3 962.65 |
| Cash and cash equivalents | 539.09 | 2 222.11 | 2 623.04 | 3 220.46 | 3 962.65 |
| Balance sheet total (assets) | 7 527.55 | 7 890.67 | 8 211.37 | 8 694.56 | 8 706.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 266.00 | 266.00 | 266.00 | 266.00 | 266.00 |
| Shares repurchased | 200.00 | 1 500.00 | 4 000.00 | ||
| Retained earnings | 4 799.26 | 5 005.19 | 4 877.64 | 3 611.34 | 150.89 |
| Profit of the financial year | 205.93 | 72.45 | 233.70 | 539.55 | 782.01 |
| Shareholders equity total | 5 271.19 | 5 343.64 | 5 577.34 | 5 916.89 | 5 198.91 |
| Provisions | 1 087.12 | 1 024.97 | 982.18 | 940.73 | 894.04 |
| Non-current liabilities total | |||||
| Current trade creditors | 86.25 | 150.21 | |||
| Current owed to group member | 954.27 | 834.59 | 826.76 | 1 048.08 | 2 084.12 |
| Short-term deferred tax liabilities | 45.58 | 82.57 | 110.15 | 90.16 | 27.26 |
| Other non-interest bearing current liabilities | 169.39 | 604.91 | 714.94 | 612.44 | 352.26 |
| Current liabilities total | 1 169.24 | 1 522.07 | 1 651.85 | 1 836.94 | 2 613.85 |
| Balance sheet total (liabilities) | 7 527.55 | 7 890.67 | 8 211.37 | 8 694.56 | 8 706.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.