Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
V & S ApS — Credit Rating and Financial Key Figures
CVR number: 32937934
Atterupvej 13, 4293 Dianalund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 89.72 | 63.93 | 73.19 | 13.81 | -0.55 |
| Total depreciation | -11.40 | -11.40 | -11.40 | -11.40 | -14.68 |
| EBIT | 78.32 | 52.53 | 61.79 | 2.42 | -15.23 |
| Other financial income | 0.33 | 0.13 | 0.12 | 0.02 | |
| Other financial expenses | -39.98 | -40.03 | -39.93 | -47.59 | -68.84 |
| Pre-tax profit | 38.66 | 12.50 | 21.99 | -45.05 | -84.06 |
| Net earnings | 38.66 | 12.50 | 21.99 | -45.05 | -84.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 772.33 | 1 760.93 | 1 749.54 | 2 244.01 | 2 302.48 |
| Machinery and equipment | 40.40 | ||||
| Tangible assets total | 1 772.33 | 1 760.93 | 1 749.54 | 2 244.01 | 2 342.88 |
| Holdings in group member companies | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Investments total | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.63 | 19.13 | |||
| Current other receivables | 6.62 | ||||
| Short term receivables total | 5.63 | 19.13 | 6.62 | ||
| Cash and bank deposits | 68.70 | 53.24 | 45.74 | 2.32 | 57.59 |
| Cash and cash equivalents | 68.70 | 53.24 | 45.74 | 2.32 | 57.59 |
| Balance sheet total (assets) | 2 846.65 | 2 833.30 | 2 795.28 | 3 246.34 | 3 407.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | |
| Retained earnings | 1 586.40 | 1 566.16 | 1 517.67 | 1 472.15 | 1 427.10 |
| Profit of the financial year | 38.66 | 12.50 | 21.99 | -45.05 | -84.06 |
| Shareholders equity total | 1 807.26 | 1 762.57 | 1 725.65 | 1 619.60 | 1 468.04 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.78 | ||||
| Current owed to participating | 325.31 | 300.94 | 356.04 | 926.53 | 1 128.14 |
| Current owed to group member | 652.94 | 720.76 | 646.05 | 627.30 | 757.89 |
| Other non-interest bearing current liabilities | 61.15 | 49.04 | 60.53 | 72.91 | 46.73 |
| Accruals and deferred income | 7.00 | 2.50 | |||
| Current liabilities total | 1 039.39 | 1 070.74 | 1 069.63 | 1 626.74 | 1 939.04 |
| Balance sheet total (liabilities) | 2 846.65 | 2 833.30 | 2 795.28 | 3 246.34 | 3 407.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.