Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Grace Public Affairs A/S — Credit Rating and Financial Key Figures
CVR number: 37208566
Amagertorv 1, 1160 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 709.80 | 27 244.62 | 25 530.92 | 32 422.65 | 38 223.88 |
| Employee benefit expenses | -18 447.80 | -23 170.56 | -21 429.67 | -27 885.47 | -31 059.42 |
| Total depreciation | - 188.53 | - 205.73 | - 177.75 | - 230.92 | - 251.58 |
| EBIT | 3 073.47 | 3 868.34 | 3 923.50 | 4 306.26 | 6 912.89 |
| Other financial income | 17.59 | 18.03 | 16.26 | 69.39 | 28.75 |
| Other financial expenses | -29.85 | -30.54 | -4.77 | -9.29 | -35.79 |
| Pre-tax profit | 3 061.21 | 3 855.82 | 3 923.77 | 4 364.26 | 6 926.76 |
| Income taxes | - 743.51 | - 963.51 | - 960.07 | -1 090.37 | -1 663.85 |
| Net earnings | 2 317.70 | 2 892.31 | 2 963.70 | 3 273.89 | 5 262.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 270.75 | 195.19 | 26.95 | ||
| Intangible assets total | 270.75 | 195.19 | 26.95 | ||
| Buildings | 57.23 | 64.61 | 67.69 | 36.21 | 71.43 |
| Machinery and equipment | 253.53 | 211.46 | 94.22 | 63.80 | 44.18 |
| Tangible assets total | 310.76 | 276.07 | 161.91 | 100.01 | 115.62 |
| Investments total | 320.14 | 331.35 | 364.98 | 339.18 | 361.92 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5 655.45 | 5 636.58 | 4 334.04 | 7 759.93 | 9 364.37 |
| Current amounts owed by group member comp. | 835.15 | 658.16 | 799.67 | 1 063.52 | 1 521.28 |
| Current other receivables | 1 525.85 | 341.34 | 417.72 | 427.34 | 471.42 |
| Current deferred tax assets | 12.99 | 27.74 | 39.15 | 26.84 | |
| Short term receivables total | 8 029.43 | 6 663.83 | 5 590.58 | 9 250.79 | 11 383.90 |
| Other current investments | 1 006.26 | 1 010.71 | 1 222.43 | 1 223.32 | |
| Cash and bank deposits | 1 042.59 | 4 302.86 | 4 069.24 | 4 335.98 | 7 913.26 |
| Cash and cash equivalents | 2 048.85 | 5 313.56 | 5 291.67 | 5 559.30 | 7 913.26 |
| Balance sheet total (assets) | 10 709.19 | 12 584.80 | 11 679.88 | 15 444.48 | 19 801.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 588.23 |
| Shares repurchased | 1 817.70 | 2 392.31 | 2 002.51 | 2 832.82 | 5 931.48 |
| Other reserves | 211.19 | 152.25 | 21.02 | ||
| Retained earnings | - 817.70 | - 892.31 | - 213.70 | -23.89 | -1 351.15 |
| Profit of the financial year | 2 317.70 | 2 892.31 | 2 963.70 | 3 273.89 | 5 262.91 |
| Shareholders equity total | 3 817.70 | 4 892.31 | 5 463.70 | 6 735.07 | 10 452.50 |
| Provisions | 7.47 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 445.72 | 254.97 | 282.95 | 195.50 | 519.99 |
| Current owed to participating | 2.19 | 1.46 | 0.14 | 2.28 | 9.51 |
| Short-term deferred tax liabilities | 757.81 | 978.27 | 971.48 | 1 043.75 | 1 698.16 |
| Other non-interest bearing current liabilities | 5 313.43 | 5 948.30 | 4 892.74 | 7 014.64 | 7 037.49 |
| Accruals and deferred income | 372.34 | 509.50 | 68.87 | 445.76 | 84.00 |
| Current liabilities total | 6 891.49 | 7 692.49 | 6 216.18 | 8 701.93 | 9 349.15 |
| Balance sheet total (liabilities) | 10 709.19 | 12 584.80 | 11 679.88 | 15 444.48 | 19 801.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.