Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMVILA ApS — Credit Rating and Financial Key Figures
CVR number: 35413049
Gadeledsvej 27 C, Gadevang 3400 Hillerød
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20.46 | -25.49 | - 114.25 | 54.64 | -90.83 |
| Employee benefit expenses | - 165.56 | - 350.34 | - 322.79 | - 312.00 | - 300.00 |
| EBIT | - 145.10 | - 375.83 | - 437.04 | - 257.37 | - 390.83 |
| Other financial income | 369.46 | 333.41 | 582.09 | 1 341.09 | 975.83 |
| Other financial expenses | -53.92 | -1 490.90 | - 270.68 | - 130.60 | - 125.51 |
| Reduction non-current investment assets | -1 000.00 | ||||
| Income from other inv. held as non-curr. assets | 2 043.91 | 783.45 | |||
| Net income from associates (fin.) | -23.45 | -46.47 | 28.60 | -1.51 | 65.50 |
| Pre-tax profit | 1 190.89 | -1 579.80 | 686.42 | 951.61 | 524.99 |
| Income taxes | -53.72 | -96.19 | - 189.68 | - 204.34 | -69.12 |
| Net earnings | 1 137.17 | -1 675.99 | 496.74 | 747.27 | 455.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 144.86 | 98.38 | 126.99 | 125.48 | 190.97 |
| Investments total | 144.86 | 98.38 | 126.99 | 125.48 | 190.97 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.27 | ||||
| Current amounts owed by group member comp. | 2 945.82 | 3 245.82 | 4 576.11 | 5 806.11 | 6 446.11 |
| Current other receivables | 103.33 | 279.00 | 285.71 | 389.62 | 512.75 |
| Current deferred tax assets | 266.15 | 385.59 | 168.78 | 215.52 | 28.52 |
| Short term receivables total | 3 315.30 | 3 910.40 | 5 030.60 | 6 411.25 | 6 989.66 |
| Other current investments | 14 435.84 | 13 120.06 | 13 419.60 | 12 126.59 | 12 188.27 |
| Cash and bank deposits | 295.03 | 224.54 | 224.40 | 252.19 | 107.06 |
| Cash and cash equivalents | 14 730.87 | 13 344.60 | 13 644.00 | 12 378.79 | 12 295.34 |
| Balance sheet total (assets) | 18 191.02 | 17 353.39 | 18 801.58 | 18 915.51 | 19 475.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 100.00 | 200.00 | 200.00 | 50.00 | |
| Other reserves | 74.86 | 28.38 | 56.99 | 55.47 | 120.97 |
| Retained earnings | 16 725.81 | 17 709.45 | 15 804.86 | 16 303.11 | 16 934.88 |
| Profit of the financial year | 1 137.17 | -1 675.99 | 496.74 | 747.27 | 455.87 |
| Shareholders equity total | 18 117.84 | 16 341.84 | 16 638.58 | 17 185.85 | 17 641.72 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.09 | 325.06 | 120.79 | ||
| Current trade creditors | 18.00 | 19.00 | 20.20 | 25.20 | 19.00 |
| Current owed to participating | 55.19 | 524.66 | 771.40 | 750.00 | 1 000.00 |
| Short-term deferred tax liabilities | 432.78 | 1 356.14 | 611.84 | 681.76 | |
| Other non-interest bearing current liabilities | 35.10 | 13.16 | 17.56 | 12.69 | |
| Current liabilities total | 73.19 | 1 011.54 | 2 163.00 | 1 729.66 | 1 834.25 |
| Balance sheet total (liabilities) | 18 191.02 | 17 353.39 | 18 801.58 | 18 915.51 | 19 475.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.