Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fitness & Dreams ApS — Credit Rating and Financial Key Figures
CVR number: 38983393
St. Sct. Hans Gade 2, 8800 Viborg
jeppe@dreams.nu
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 857.43 | 5 953.45 | 15 045.49 | 19 849.20 | 24 171.29 |
| Employee benefit expenses | -6 795.76 | -7 984.96 | -13 109.75 | -13 978.00 | -15 082.52 |
| Other operating expenses | - 103.33 | -9.45 | |||
| Total depreciation | -4 785.97 | -4 490.27 | -6 071.26 | -5 321.28 | -5 503.30 |
| EBIT | -4 724.31 | -6 521.77 | -4 238.84 | 540.46 | 3 585.47 |
| Other financial income | 117.08 | 33.74 | 53.63 | 64.14 | |
| Other financial expenses | - 467.44 | -2 710.66 | -3 454.05 | -2 067.67 | -1 548.98 |
| Net income from associates (fin.) | -2 608.27 | - 629.85 | - 813.33 | 321.41 | 404.24 |
| Pre-tax profit | -7 800.02 | -9 745.20 | -8 472.48 | -1 152.16 | 2 504.88 |
| Income taxes | 1 427.29 | 1 729.68 | 1 121.72 | 329.83 | - 933.14 |
| Net earnings | -6 372.73 | -8 015.52 | -7 350.77 | - 822.33 | 1 571.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 20 079.97 | 17 848.86 | 24 442.24 | 23 526.70 | 21 331.16 |
| Intangible assets total | 20 079.97 | 17 848.86 | 24 442.24 | 23 526.70 | 21 331.16 |
| Buildings | 3 035.45 | 2 272.28 | 2 188.80 | 1 947.82 | 1 189.00 |
| Machinery and equipment | 5 228.49 | 4 135.77 | 4 771.37 | 3 198.19 | 2 056.94 |
| Tangible assets total | 8 263.93 | 6 408.05 | 6 960.17 | 5 146.02 | 3 245.94 |
| Holdings in group member companies | 11 012.35 | 11 065.28 | 2 986.09 | 2 077.84 | 2 165.72 |
| Investments total | 11 012.35 | 11 065.28 | 2 986.09 | 4 225.10 | 4 336.45 |
| Non-current loans receivable | 16.00 | 16.00 | 27.00 | 28.00 | 28.00 |
| Non-current other receivables | 863.69 | 1 008.40 | 2 114.06 | ||
| Long term receivables total | 879.69 | 1 024.40 | 2 141.06 | 28.00 | 28.00 |
| Finished products/goods | 466.83 | 231.81 | 327.34 | 348.31 | 367.50 |
| Inventories total | 466.83 | 231.81 | 327.34 | 348.31 | 367.50 |
| Current trade debtors | 195.87 | 39.52 | 108.00 | 89.78 | |
| Current amounts owed by group member comp. | 2 014.70 | 3 466.64 | 825.64 | 957.35 | 1 775.46 |
| Prepayments and accrued income | 84.90 | 127.94 | 212.63 | 200.48 | 87.54 |
| Current other receivables | 1 093.41 | 468.29 | 1 361.96 | 1 372.24 | 1 727.37 |
| Current deferred tax assets | 62.16 | 232.62 | 18.59 | 81.09 | |
| Short term receivables total | 3 255.17 | 4 491.36 | 2 458.34 | 2 719.16 | 3 680.15 |
| Cash and bank deposits | 557.03 | 198.90 | 326.35 | 418.03 | 198.90 |
| Cash and cash equivalents | 557.03 | 198.90 | 326.35 | 418.03 | 198.90 |
| Balance sheet total (assets) | 44 514.97 | 41 268.67 | 39 641.59 | 36 411.32 | 33 188.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 139.64 | 139.64 | 139.64 | 139.64 | 139.64 |
| Retained earnings | 22 348.14 | 15 975.41 | 8 291.02 | 575.16 | - 247.17 |
| Profit of the financial year | -6 372.73 | -8 015.52 | -7 350.77 | - 822.33 | 1 571.75 |
| Shareholders equity total | 16 115.04 | 8 099.52 | 1 079.89 | - 107.54 | 1 464.21 |
| Provisions | 5 050.00 | 3 189.00 | 2 483.67 | 2 095.62 | 2 714.00 |
| Non-current loans from credit institutions | 1 040.00 | 5 265.96 | 7 687.39 | 4 681.62 | 7 563.94 |
| Non-current accruals and deferred income | 205.37 | 7.84 | |||
| Non-current other liabilities | 825.15 | 404.04 | 1 513.54 | 2 843.13 | 17.48 |
| Non-current liabilities total | 2 070.52 | 5 677.84 | 9 200.93 | 7 524.75 | 7 581.43 |
| Current loans from credit institutions | 3 222.49 | 6 771.47 | 8 320.00 | 10 817.84 | 5 962.81 |
| Current trade creditors | 556.63 | 1 012.96 | 1 233.50 | 872.22 | 909.22 |
| Current owed to participating | 8 405.69 | 7 287.52 | |||
| Current owed to group member | 13 477.40 | 12 925.59 | 11 322.69 | 3 573.19 | 3 052.67 |
| Short-term deferred tax liabilities | 116.85 | 227.94 | 186.46 | ||
| Other non-interest bearing current liabilities | 2 980.69 | 2 534.66 | 4 447.50 | 1 400.66 | 1 984.68 |
| Accruals and deferred income | 925.35 | 829.69 | 1 553.40 | 1 828.89 | 2 045.12 |
| Current liabilities total | 21 279.41 | 24 302.30 | 26 877.10 | 26 898.48 | 21 428.48 |
| Balance sheet total (liabilities) | 44 514.97 | 41 268.67 | 39 641.59 | 36 411.32 | 33 188.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.