Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WEIRSONX ApS — Credit Rating and Financial Key Figures
CVR number: 35392300
Brostykkevej 103, 2650 Hvidovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 644.17 | 1 129.20 | 1 238.84 | 745.93 | 119.95 |
| Employee benefit expenses | - 928.32 | -1 014.63 | -1 151.72 | - 961.28 | - 172.80 |
| Total depreciation | -6.95 | -5.66 | -8.69 | ||
| EBIT | 708.89 | 108.92 | 78.42 | - 215.35 | -52.85 |
| Other financial income | 4.81 | 7.16 | 3.71 | 1.29 | |
| Other financial expenses | -11.15 | -29.38 | 2.44 | -1.10 | -0.02 |
| Pre-tax profit | 702.55 | 79.54 | 88.02 | - 212.74 | -51.58 |
| Income taxes | - 155.60 | -18.57 | -19.25 | 0.25 | |
| Net earnings | 546.95 | 60.97 | 68.77 | - 212.49 | -51.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 5.10 | 41.84 | |||
| Tangible assets total | 5.10 | 41.84 | |||
| Participating interests | 20.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Investments total | 20.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Non-current loans receivable | 84.81 | 152.78 | |||
| Long term receivables total | 84.81 | 152.78 | |||
| Inventories total | |||||
| Current trade debtors | 1.61 | ||||
| Current other receivables | 225.00 | 150.00 | 125.00 | 133.30 | 40.06 |
| Current deferred tax assets | 6.84 | 31.32 | 16.70 | ||
| Short term receivables total | 225.00 | 150.00 | 131.84 | 166.23 | 56.77 |
| Cash and bank deposits | 823.99 | 599.25 | 894.10 | 196.72 | 164.72 |
| Cash and cash equivalents | 823.99 | 599.25 | 894.10 | 196.72 | 164.72 |
| Balance sheet total (assets) | 1 158.89 | 973.88 | 1 055.94 | 392.96 | 251.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | ||
| Retained earnings | -15.50 | 413.65 | 352.62 | 421.39 | 208.90 |
| Profit of the financial year | 546.95 | 60.97 | 68.77 | - 212.49 | -51.58 |
| Shareholders equity total | 725.85 | 672.42 | 623.39 | 288.90 | 237.33 |
| Provisions | 1.12 | 2.21 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 14.35 | 12.98 | 12.98 | 12.98 | 12.98 |
| Current owed to participating | 10.44 | 6.94 | 7.87 | 8.18 | 1.18 |
| Short-term deferred tax liabilities | 138.25 | 6.65 | |||
| Other non-interest bearing current liabilities | 268.88 | 272.67 | 411.70 | 82.89 | |
| Current liabilities total | 431.92 | 299.25 | 432.55 | 104.06 | 14.16 |
| Balance sheet total (liabilities) | 1 158.89 | 973.88 | 1 055.94 | 392.96 | 251.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.