Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Future50 ApS — Credit Rating and Financial Key Figures
CVR number: 38885537
Lindeallé 5, 5230 Odense M
johnvejeolesen@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 103.30 | 30.90 | 20.60 | 49.35 | -3.98 |
| EBIT | 103.30 | 30.90 | 20.60 | 49.35 | -3.98 |
| Other financial income | 0.03 | 128.49 | |||
| Other financial expenses | -67.17 | -1.30 | -1.00 | -1.26 | -2.16 |
| Net income from associates (fin.) | -16.54 | 122.16 | 104.93 | ||
| Pre-tax profit | 36.13 | 13.06 | 141.75 | 153.05 | 122.34 |
| Income taxes | -10.64 | -3.43 | |||
| Net earnings | 36.13 | 13.06 | 141.75 | 142.41 | 118.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 0.00 | ||||
| Non-current loans receivable | 180.99 | 164.45 | 286.60 | 391.53 | 50.00 |
| Long term receivables total | 180.99 | 164.45 | 286.60 | 391.53 | 50.00 |
| Inventories total | |||||
| Current trade debtors | 63.00 | 16.50 | 4.50 | 8.13 | |
| Current other receivables | 2.36 | ||||
| Short term receivables total | 63.00 | 16.50 | 4.50 | 10.49 | |
| Cash and bank deposits | 49.96 | 12.61 | 5.36 | 15.45 | 291.81 |
| Cash and cash equivalents | 49.96 | 12.61 | 5.36 | 15.45 | 291.81 |
| Balance sheet total (assets) | 293.95 | 193.56 | 296.46 | 406.98 | 352.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | ||||
| Other reserves | 0.00 | ||||
| Retained earnings | -55.27 | -19.14 | -6.08 | 135.67 | 58.08 |
| Profit of the financial year | 36.13 | 13.06 | 141.75 | 142.41 | 118.92 |
| Shareholders equity total | 30.86 | 43.92 | 185.67 | 328.07 | 326.99 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.75 | 8.75 | 8.75 | 10.00 | 10.00 |
| Current owed to participating | 243.19 | 138.19 | 101.19 | 56.19 | |
| Short-term deferred tax liabilities | 10.64 | ||||
| Other non-interest bearing current liabilities | 11.15 | 2.70 | 0.85 | 2.08 | 15.31 |
| Current liabilities total | 263.09 | 149.64 | 110.79 | 78.91 | 25.31 |
| Balance sheet total (liabilities) | 293.95 | 193.56 | 296.46 | 406.98 | 352.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.