Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICHAEL WULFF A/S — Credit Rating and Financial Key Figures
CVR number: 29527563
Juelstrupparken 19, 9530 Støvring
tel: 98371539
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 631.42 | 23 145.67 | 25 364.52 | 18 888.95 | 27 330.21 |
| Employee benefit expenses | -19 702.56 | -22 688.63 | -24 391.73 | -17 515.56 | -23 708.44 |
| Other operating expenses | - 404.47 | - 159.56 | - 259.14 | - 127.88 | |
| Total depreciation | - 619.52 | - 657.00 | - 536.44 | - 617.06 | - 803.07 |
| EBIT | 4 309.33 | - 604.43 | 276.78 | 497.20 | 2 690.82 |
| Other financial income | 20.20 | 11.57 | 0.20 | 29.11 | 65.37 |
| Other financial expenses | - 163.62 | - 199.73 | - 263.86 | - 343.91 | - 190.51 |
| Pre-tax profit | 4 165.91 | - 792.59 | 13.13 | 182.40 | 2 565.68 |
| Income taxes | - 920.09 | 162.76 | -5.70 | 347.97 | - 573.13 |
| Net earnings | 3 245.82 | - 629.83 | 7.43 | 530.38 | 1 992.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 590.00 | 1 295.00 | 1 000.00 | 705.00 | 410.00 |
| Intangible assets total | 1 590.00 | 1 295.00 | 1 000.00 | 705.00 | 410.00 |
| Buildings | 228.88 | 124.71 | 24.65 | 283.46 | 287.61 |
| Machinery and equipment | 450.22 | 236.72 | 202.14 | 1 017.89 | 3 926.81 |
| Tangible assets total | 679.10 | 361.43 | 226.79 | 1 301.35 | 4 214.42 |
| Investments total | 66.38 | 66.38 | 210.38 | 164.00 | 164.00 |
| Long term receivables total | |||||
| Finished products/goods | 1 940.11 | 1 116.77 | 1 580.86 | 1 177.52 | 1 112.88 |
| Inventories total | 1 940.11 | 1 116.77 | 1 580.86 | 1 177.52 | 1 112.88 |
| Current trade debtors | 10 492.21 | 10 959.39 | 2 822.23 | 9 695.55 | 6 076.07 |
| Current amounts owed by group member comp. | 2 664.05 | 1 829.66 | 4 444.68 | ||
| Prepayments and accrued income | 259.65 | 213.37 | 335.79 | 322.15 | 349.25 |
| Current other receivables | 19 477.28 | 3 597.34 | 2 311.89 | 1 687.86 | 7 385.01 |
| Current deferred tax assets | 6.76 | ||||
| Short term receivables total | 32 899.94 | 16 599.76 | 5 469.92 | 11 705.56 | 18 255.00 |
| Cash and bank deposits | 2 941.92 | 7.11 | 3 754.03 | 2 289.15 | 39.64 |
| Cash and cash equivalents | 2 941.92 | 7.11 | 3 754.03 | 2 289.15 | 39.64 |
| Balance sheet total (assets) | 40 117.45 | 19 446.44 | 12 241.97 | 17 342.58 | 24 195.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 3 000.00 | 1 500.00 | |||
| Retained earnings | -1 498.68 | 3 904.27 | 3 274.44 | 3 281.87 | 3 812.25 |
| Profit of the financial year | 3 245.82 | - 629.83 | 7.43 | 530.38 | 1 992.55 |
| Shareholders equity total | 5 248.14 | 5 275.45 | 3 782.87 | 4 313.25 | 6 305.80 |
| Provisions | -0.00 | 373.62 | 218.08 | 186.75 | 752.50 |
| Non-current loans from credit institutions | 2 037.17 | ||||
| Non-current leasing loans | 548.72 | 3 233.86 | |||
| Non-current accruals and deferred income | 16 135.26 | ||||
| Non-current other liabilities | -16 135.26 | ||||
| Non-current deferred tax liabilities | 1 587.81 | 1 634.43 | 1 685.10 | 1 747.45 | |
| Non-current liabilities total | 2 037.17 | 1 587.81 | 1 634.43 | 2 233.82 | 4 981.31 |
| Current loans from credit institutions | 220.00 | 3 218.66 | 202.21 | 1 130.91 | |
| Advances received | 2 000.71 | 231.14 | 867.72 | ||
| Current trade creditors | 5 774.63 | 3 333.80 | 1 855.13 | 5 543.64 | 5 997.87 |
| Current owed to group member | 1 875.68 | 2 659.10 | |||
| Short-term deferred tax liabilities | 927.10 | 488.36 | 161.24 | 79.42 | |
| Other non-interest bearing current liabilities | 25 881.72 | 2 551.87 | 2 483.40 | 2 124.39 | 4 159.84 |
| Accruals and deferred income | 28.69 | 616.16 | |||
| Current liabilities total | 32 832.14 | 12 209.55 | 6 606.58 | 10 608.76 | 12 156.33 |
| Balance sheet total (liabilities) | 40 117.45 | 19 446.44 | 12 241.97 | 17 342.58 | 24 195.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.