Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
iNRG ApS — Credit Rating and Financial Key Figures
CVR number: 38446932
Kirstinehøj 56 A, 2770 Kastrup
info@inrg.dk
tel: 20222105
www.inrg.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 377.46 | 231.53 | 593.83 | 421.13 | 262.18 |
| Employee benefit expenses | - 360.06 | - 278.64 | - 438.67 | - 412.94 | - 300.06 |
| EBIT | 17.40 | -47.11 | 155.15 | 8.19 | -37.88 |
| Other financial income | 0.44 | ||||
| Other financial expenses | -0.80 | -0.34 | -1.95 | -0.01 | |
| Pre-tax profit | 17.04 | -47.45 | 153.20 | 8.19 | -37.88 |
| Income taxes | -4.48 | 9.36 | -35.08 | -3.14 | 7.47 |
| Net earnings | 12.56 | -38.09 | 118.12 | 5.05 | -30.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 70.50 | 94.05 | 60.38 | 49.24 | 59.34 |
| Current amounts owed by group member comp. | 11.37 | ||||
| Current other receivables | 1.48 | ||||
| Current deferred tax assets | 9.36 | 7.47 | |||
| Short term receivables total | 81.88 | 103.41 | 60.38 | 49.24 | 68.29 |
| Cash and bank deposits | 93.84 | 20.24 | 236.39 | 108.05 | 88.87 |
| Cash and cash equivalents | 93.84 | 20.24 | 236.39 | 108.05 | 88.87 |
| Balance sheet total (assets) | 186.22 | 134.15 | 307.27 | 167.80 | 167.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 80.00 | ||||
| Retained earnings | 30.23 | 42.79 | -75.30 | 42.82 | 47.87 |
| Profit of the financial year | 12.56 | -38.09 | 118.12 | 5.05 | -30.41 |
| Shareholders equity total | 92.79 | 54.70 | 172.82 | 97.87 | 67.46 |
| Non-current liabilities total | |||||
| Current trade creditors | 18.60 | 22.64 | 9.00 | 10.39 | 12.61 |
| Current owed to participating | 0.13 | 0.54 | 0.54 | 0.54 | 3.84 |
| Current owed to group member | 1.77 | 1.77 | 2.15 | ||
| Short-term deferred tax liabilities | 3.15 | 27.67 | 3.14 | ||
| Other non-interest bearing current liabilities | 71.56 | 54.50 | 95.46 | 53.71 | 83.75 |
| Current liabilities total | 93.43 | 79.45 | 134.45 | 69.92 | 100.20 |
| Balance sheet total (liabilities) | 186.22 | 134.15 | 307.27 | 167.80 | 167.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.