Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CLAUSEN SKÆREMASKINE SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 10220599
Bakkevej 1, Smørumvang 2765 Smørum
csgrafisk@gmail.com
tel: 40452971
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 695.47 | 632.36 | 700.61 | 851.48 | 743.56 |
| Employee benefit expenses | - 583.21 | - 599.38 | - 583.81 | - 553.12 | - 559.29 |
| Other operating expenses | - 128.47 | -0.01 | |||
| Total depreciation | -46.66 | -46.66 | -46.66 | ||
| EBIT | -62.87 | -13.68 | 70.14 | 298.36 | 184.27 |
| Other financial income | 17.25 | 8.98 | 0.64 | 53.14 | 0.54 |
| Other financial expenses | -0.73 | - 124.10 | -2.62 | -0.00 | -0.11 |
| Pre-tax profit | -46.35 | - 128.80 | 68.16 | 351.49 | 184.70 |
| Income taxes | 2.64 | 19.90 | -24.56 | -71.79 | -40.66 |
| Net earnings | -43.71 | - 108.90 | 43.60 | 279.71 | 144.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 93.31 | 46.65 | |||
| Tangible assets total | 93.31 | 46.65 | |||
| Investments total | |||||
| Non-current loans receivable | 756.53 | ||||
| Long term receivables total | 756.53 | ||||
| Raw materials and consumables | 36.00 | 36.00 | 36.00 | 36.00 | |
| Finished products/goods | 76.00 | ||||
| Inventories total | 76.00 | 36.00 | 36.00 | 36.00 | 36.00 |
| Current trade debtors | 0.74 | -0.00 | 37.37 | 41.13 | 99.60 |
| Current amounts owed by group member comp. | 501.57 | 630.05 | |||
| Current other receivables | 22.59 | ||||
| Current deferred tax assets | 3.82 | ||||
| Short term receivables total | 4.56 | 22.59 | 37.37 | 542.70 | 729.65 |
| Other current investments | 632.66 | 626.04 | |||
| Cash and bank deposits | 83.63 | 192.65 | 280.42 | 226.50 | 136.37 |
| Cash and cash equivalents | 83.63 | 825.31 | 906.47 | 226.50 | 136.37 |
| Balance sheet total (assets) | 1 014.03 | 930.55 | 979.84 | 805.19 | 902.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 214.35 | 170.64 | 61.74 | 105.34 | 385.05 |
| Profit of the financial year | -43.71 | - 108.90 | 43.60 | 279.71 | 144.05 |
| Shareholders equity total | 370.64 | 261.74 | 305.34 | 585.05 | 729.09 |
| Non-current liabilities total | |||||
| Current trade creditors | 18.12 | 65.84 | 54.45 | 30.87 | 42.88 |
| Current owed to participating | 497.19 | ||||
| Current owed to group member | 501.01 | 425.39 | |||
| Short-term deferred tax liabilities | 23.04 | 71.52 | 40.66 | ||
| Other non-interest bearing current liabilities | 124.26 | 105.78 | 114.12 | 117.76 | 89.39 |
| Accruals and deferred income | 57.50 | ||||
| Current liabilities total | 643.39 | 668.81 | 674.50 | 220.15 | 172.92 |
| Balance sheet total (liabilities) | 1 014.03 | 930.55 | 979.84 | 805.19 | 902.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.