Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HMIG ApS — Credit Rating and Financial Key Figures
CVR number: 26240506
Silovej 16, Karlstrup 2690 Karlslunde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 68 476.62 | 73 471.61 | 54 569.59 | 85 606.83 | 85 579.28 |
| Employee benefit expenses | -57 881.32 | -60 428.26 | |||
| Other operating expenses | -94.76 | - 156.00 | |||
| Total depreciation | -5 513.31 | -14 272.65 | |||
| EBIT | 68 476.62 | 73 471.61 | 54 569.59 | 22 117.45 | 10 722.37 |
| Other financial income | 20 182.65 | 15 460.88 | |||
| Other financial expenses | -1 857.78 | -1 804.99 | |||
| Net income from associates (fin.) | -0.00 | ||||
| Pre-tax profit | 27 172.96 | 6 540.40 | 1 769.10 | 40 442.32 | 24 378.26 |
| Income taxes | -9 466.46 | -5 900.48 | |||
| Net earnings | 27 172.96 | 6 540.40 | 1 769.10 | 30 975.86 | 18 477.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 8 770.31 | 3 651.13 | |||
| Intangible rights | 3 597.94 | 5 439.47 | |||
| Goodwill | 32 744.54 | 30 488.01 | |||
| Intangible assets total | 45 112.78 | 39 578.61 | |||
| Land and waters | 24 456.77 | 24 319.83 | |||
| Buildings | 6 945.18 | 6 659.12 | |||
| Machinery and equipment | 863.82 | 2 365.19 | |||
| Tangible assets total | 32 265.77 | 33 344.13 | |||
| Investments total | 261 953.97 | 254 364.47 | 307 101.93 | 397.91 | 419.16 |
| Non-current other receivables | 2 030.03 | 186.50 | |||
| Long term receivables total | 2 030.03 | 186.50 | |||
| Semifinished products | 3 731.63 | 2 485.73 | |||
| Raw materials and consumables | 8 420.18 | 7 687.22 | |||
| Finished products/goods | 25 617.34 | 37 302.07 | |||
| Advance payments | 4 039.20 | ||||
| Inventories total | 37 769.15 | 51 514.23 | |||
| Current trade debtors | 19 944.38 | 18 752.14 | |||
| Prepayments and accrued income | 1 475.98 | 1 317.31 | |||
| Current other receivables | 3 822.90 | 18 668.38 | |||
| Current deferred tax assets | 1 865.51 | ||||
| Short term receivables total | 27 108.77 | 38 737.83 | |||
| Other current investments | 81 971.19 | 94 744.60 | |||
| Cash and bank deposits | 107 652.98 | 76 613.26 | |||
| Cash and cash equivalents | 189 624.17 | 171 357.86 | |||
| Balance sheet total (assets) | 261 953.97 | 254 364.47 | 307 101.93 | 334 308.57 | 335 138.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 198 014.94 | 196 015.37 | 252 682.71 | 1 000.00 | 1 000.00 |
| Shares repurchased | 20 000.00 | 10 000.00 | |||
| Other reserves | -1 053.65 | - 681.04 | |||
| Retained earnings | -27 172.96 | -6 540.40 | -1 769.10 | 193 601.63 | 215 860.90 |
| Profit of the financial year | 27 172.96 | 6 540.40 | 1 769.10 | 30 975.86 | 18 477.78 |
| Minority interest (BS) | 21 964.22 | 17 820.98 | |||
| Shareholders equity total | 198 014.94 | 196 015.37 | 252 682.71 | 266 488.06 | 262 478.61 |
| Provisions | 7 582.98 | 7 546.95 | |||
| Non-current loans from credit institutions | 7 841.93 | 7 344.72 | |||
| Non-current advances received | 1 981.72 | 1 828.13 | |||
| Non-current deferred tax liabilities | 429.71 | 444.78 | |||
| Non-current liabilities total | 10 253.37 | 9 617.62 | |||
| Current loans from credit institutions | 6 385.04 | 10 370.03 | |||
| Advances received | 21 214.64 | 2 578.49 | |||
| Current trade creditors | 11 925.91 | 10 002.95 | |||
| Short-term deferred tax liabilities | 1 278.28 | 5 399.55 | |||
| Other non-interest bearing current liabilities | 8 846.86 | 8 321.56 | |||
| Accruals and deferred income | 333.43 | 18 822.55 | |||
| Current liabilities total | 49 984.16 | 55 495.13 | |||
| Balance sheet total (liabilities) | 198 014.94 | 196 015.37 | 252 682.71 | 334 308.57 | 335 138.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.