Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LUDVIG CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 36469021
Smedestræde 4, 4040 Jyllinge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -41.46 | 175.00 | -79.76 | -37.76 | -2 503.17 |
| EBIT | -41.46 | 175.00 | -79.76 | -37.76 | -2 503.17 |
| Other financial income | 61.76 | 86.12 | 14.63 | 243.93 | |
| Other financial expenses | -0.91 | - 360.00 | -7.15 | -54.86 | - 228.57 |
| Reduction non-current investment assets | 0.81 | ||||
| Net income from associates (fin.) | 1 100.00 | 549.90 | 1 649.70 | 42 982.68 | |
| Pre-tax profit | 20.21 | 915.00 | 549.11 | 1 571.72 | 40 494.87 |
| Income taxes | 6.73 | 41.00 | -1.68 | 17.14 | 415.80 |
| Net earnings | 26.94 | 956.00 | 547.43 | 1 588.85 | 40 910.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Other tangible assets | 7.20 | 7.20 | 7.20 | ||
| Tangible assets total | 7.20 | 7.20 | 7.20 | ||
| Holdings in group member companies | 1 147.36 | 1 147.00 | 1 147.36 | 1 147.36 | |
| Participating interests | 20.00 | 20.00 | |||
| Investments total | 1 147.36 | 1 147.00 | 1 147.36 | 1 167.36 | 20.00 |
| Non-current other receivables | 300.00 | 300.00 | 500.00 | ||
| Long term receivables total | 300.00 | 300.00 | 500.00 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 40.78 | ||||
| Current other receivables | 41.25 | 192.00 | 11 833.16 | ||
| Current deferred tax assets | 1 131.75 | 732.00 | 893.50 | 1 760.83 | 1 865.31 |
| Short term receivables total | 1 173.00 | 924.00 | 934.28 | 1 760.83 | 13 698.47 |
| Other current investments | 646.47 | 253.00 | 300.59 | 777.72 | 858.81 |
| Cash and bank deposits | 31.91 | 562.00 | 164.73 | 818.27 | 29 425.37 |
| Cash and cash equivalents | 678.38 | 815.00 | 465.31 | 1 595.98 | 30 284.18 |
| Balance sheet total (assets) | 2 998.73 | 2 886.00 | 2 854.15 | 4 831.37 | 44 509.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 822.00 | 450.00 | 1 000.00 | 2 500.00 |
| Other reserves | - 472.00 | ||||
| Retained earnings | 1 167.41 | 372.00 | 877.58 | 425.00 | - 486.14 |
| Profit of the financial year | 26.94 | 956.00 | 547.43 | 1 588.85 | 40 910.66 |
| Shareholders equity total | 1 358.75 | 1 728.00 | 1 925.00 | 3 063.86 | 42 974.52 |
| Non-current other liabilities | 250.00 | ||||
| Non-current liabilities total | 250.00 | ||||
| Current bonds | 250.00 | 260.00 | 7.14 | ||
| Current trade creditors | 7.50 | 13.00 | 23.00 | 24.00 | 87.75 |
| Current owed to participating | 7.29 | 7.00 | 0.63 | 0.63 | 0.63 |
| Current owed to group member | 192.00 | ||||
| Short-term deferred tax liabilities | 1 125.01 | 685.00 | 894.79 | 1 742.88 | 1 446.95 |
| Other non-interest bearing current liabilities | 0.18 | 1.00 | 3.58 | 0.01 | |
| Current liabilities total | 1 389.99 | 1 158.00 | 929.15 | 1 767.52 | 1 535.33 |
| Balance sheet total (liabilities) | 2 998.73 | 2 886.00 | 2 854.15 | 4 831.37 | 44 509.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.