LUDVIG CONSULTING ApS — Credit Rating and Financial Key Figures

CVR number: 36469021
Smedestræde 4, 4040 Jyllinge

Income statement (kDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales
Gross profit-6.8084.00-41.46175.00-79.76
Employee benefit expenses-22.92-25.00
EBIT-29.7159.00-41.46175.00-79.76
Other financial income139.32480.0461.7686.03
Other financial expenses-0.24-1.75-0.91- 360.00-7.15
Reduction non-current investment assets0.81
Net income from associates (fin.)86.001 100.00549.99
Pre-tax profit195.36537.2920.21915.00549.11
Income taxes-0.056.7341.00-1.68
Net earnings195.30537.2926.94956.00547.43

Assets (kDKK)

2019
2020
2021
2022
2023
Intangible assets total
Other tangible assets7.20
Tangible assets total7.20
Holdings in group member companies1 147.361 147.361 147.001 147.36
Participating interests219.00
Investments total219.001 147.361 147.361 147.001 147.36
Non-current loans receivable0.77
Non-current other receivables300.00
Long term receivables total0.77300.00
Inventories total
Current trade debtors0.9627.31
Current amounts owed by group member comp.40.78
Current owed by particip. interest comp.201.51
Current other receivables42.5041.2541.25192.00
Current deferred tax assets0.361 131.75732.00893.50
Short term receivables total244.9768.931 173.00924.00934.28
Other current investments328.4286.80646.47253.00300.59
Cash and bank deposits244.32167.7231.91562.00164.73
Cash and cash equivalents572.74254.52678.38815.00465.31
Balance sheet total (assets)1 036.711 471.582 998.732 886.002 854.15

Equity and liabilities (kDKK)

2019
2020
2021
2022
2023
Share capital50.0050.0050.0050.0050.00
Shares repurchased110.60113.00114.40822.00450.00
Other reserves- 472.00
Retained earnings662.22744.521 167.41372.00877.58
Profit of the financial year195.30537.2926.94956.00547.43
Shareholders equity total1 018.121 444.811 358.751 728.001 925.00
Non-current other liabilities250.00
Non-current liabilities total250.00
Current bonds250.00260.007.14
Current trade creditors10.007.5013.0023.00
Current owed to participating4.157.297.297.000.63
Current owed to group member192.00
Short-term deferred tax liabilities1 125.01685.00894.79
Other non-interest bearing current liabilities14.459.470.181.003.58
Current liabilities total18.5926.771 389.991 158.00929.15
Balance sheet total (liabilities)1 036.711 471.582 998.732 886.002 854.15
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.