Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WRM ApS — Credit Rating and Financial Key Figures
CVR number: 33391226
Poppelvej 4, 3300 Frederiksværk
wtm1@live.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 240.94 | 236.86 | 234.61 | -15.32 | -2.97 |
| Employee benefit expenses | - 360.00 | - 390.00 | |||
| EBIT | 240.94 | 236.86 | 234.61 | - 375.32 | - 392.97 |
| Other financial income | 236.20 | 119.42 | 141.41 | 197.22 | 93.23 |
| Other financial expenses | - 121.52 | - 564.11 | -74.90 | -64.97 | -64.22 |
| Pre-tax profit | 355.63 | - 207.84 | 301.12 | - 243.07 | - 363.97 |
| Income taxes | -78.94 | 45.69 | 51.49 | 52.80 | 81.81 |
| Net earnings | 276.69 | - 162.15 | 352.61 | - 190.27 | - 282.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 700.00 | 2 700.00 | |||
| Tangible assets total | 2 700.00 | 2 700.00 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.00 | -0.00 | |||
| Current deferred tax assets | 44.26 | 68.79 | 163.19 | ||
| Short term receivables total | 0.00 | 44.26 | 68.79 | 163.19 | |
| Other current investments | 2 234.34 | 1 859.87 | 2 013.31 | 1 728.15 | |
| Cash and bank deposits | 213.60 | 1 926.57 | 2 421.13 | 2 084.75 | 2 040.02 |
| Cash and cash equivalents | 2 447.94 | 1 926.57 | 4 281.00 | 4 098.06 | 3 768.17 |
| Balance sheet total (assets) | 5 147.95 | 4 670.83 | 4 281.00 | 4 166.85 | 3 931.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 754.90 | 754.90 | 754.90 | 754.90 | 754.90 |
| Retained earnings | -90.34 | 186.35 | 24.20 | 376.81 | 186.54 |
| Profit of the financial year | 276.69 | - 162.15 | 352.61 | - 190.27 | - 282.15 |
| Shareholders equity total | 1 066.25 | 904.11 | 1 256.72 | 1 066.45 | 784.29 |
| Provisions | 413.88 | 368.18 | |||
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 45.63 | 3.80 | |||
| Other non-interest bearing current liabilities | 3 622.19 | 3 398.55 | 3 020.48 | 3 100.40 | 3 147.07 |
| Current liabilities total | 3 667.82 | 3 398.55 | 3 024.28 | 3 100.40 | 3 147.07 |
| Balance sheet total (liabilities) | 5 147.95 | 4 670.83 | 4 281.00 | 4 166.85 | 3 931.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.