Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMOLKO EJENDOMSSELSKAB A/S — Credit Rating and Financial Key Figures
CVR number: 29604975
Bronzevej 110, Bellinge 5250 Odense SV
tel: 26827102
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 574.00 | 1 024.00 | 1 253.00 | 1 075.00 | 1 051.41 |
| Total depreciation | -41.00 | -44.00 | -59.00 | -53.00 | -17.59 |
| Reduction in value of non-current assets | 449.00 | 49.00 | 1 282.00 | -89.00 | -65.91 |
| EBIT | 982.00 | 1 029.00 | 2 476.00 | 933.00 | 967.91 |
| Other financial income | 1.00 | 39.00 | 5.00 | 12.00 | 429.33 |
| Other financial expenses | - 270.00 | - 320.00 | - 472.00 | - 520.00 | - 698.04 |
| Pre-tax profit | 713.00 | 730.00 | 2 009.00 | 425.00 | 699.20 |
| Income taxes | - 166.00 | - 192.00 | - 435.00 | - 100.00 | - 159.47 |
| Net earnings | 547.00 | 538.00 | 1 574.00 | 325.00 | 539.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 21 082.00 | 21 131.00 | 22 413.00 | 22 526.00 | 22 674.00 |
| Machinery and equipment | 124.00 | 111.00 | 64.00 | 44.00 | 104.89 |
| Tangible assets total | 21 206.00 | 21 242.00 | 22 477.00 | 22 570.00 | 22 778.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 89.00 | 103.00 | 192.00 | 179.00 | 152.13 |
| Current amounts owed by group member comp. | 173.00 | 900.00 | 673.00 | 933.00 | 2 810.52 |
| Prepayments and accrued income | 61.00 | 52.00 | 46.00 | 19.00 | 36.31 |
| Current other receivables | 16.00 | 21.00 | 22.00 | ||
| Current deferred tax assets | 7.00 | 60.00 | 39.00 | ||
| Short term receivables total | 339.00 | 1 083.00 | 993.00 | 1 170.00 | 2 998.95 |
| Cash and bank deposits | 8.00 | 2.00 | 166.01 | ||
| Cash and cash equivalents | 8.00 | 2.00 | 166.01 | ||
| Balance sheet total (assets) | 21 553.00 | 22 327.00 | 23 470.00 | 23 740.00 | 25 943.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 6 016.00 | 5 564.00 | 6 101.00 | 7 676.00 | 8 000.67 |
| Profit of the financial year | 547.00 | 538.00 | 1 574.00 | 325.00 | 539.72 |
| Shareholders equity total | 7 063.00 | 7 602.00 | 8 175.00 | 8 501.00 | 9 040.40 |
| Provisions | 1 969.00 | 2 168.00 | 2 663.00 | 2 802.00 | 2 940.00 |
| Non-current loans from credit institutions | 9 556.00 | 10 591.00 | 10 101.00 | 9 525.00 | 12 029.79 |
| Non-current liabilities total | 9 556.00 | 10 591.00 | 10 101.00 | 9 525.00 | 12 029.79 |
| Current loans from credit institutions | 654.00 | 658.00 | 720.00 | 980.00 | 516.00 |
| Advances received | 156.00 | 159.00 | 175.00 | 155.00 | 163.73 |
| Current trade creditors | 178.00 | 38.00 | 151.00 | 320.00 | 114.40 |
| Current owed to participating | 238.00 | 288.00 | 300.00 | 312.00 | 324.10 |
| Current owed to group member | 1 067.00 | 26.00 | 216.00 | 149.00 | |
| Short-term deferred tax liabilities | 21.47 | ||||
| Other non-interest bearing current liabilities | 672.00 | 797.00 | 969.00 | 996.00 | 793.97 |
| Current liabilities total | 2 965.00 | 1 966.00 | 2 531.00 | 2 912.00 | 1 933.67 |
| Balance sheet total (liabilities) | 21 553.00 | 22 327.00 | 23 470.00 | 23 740.00 | 25 943.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.