Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Grotrian Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 38547658
Østergade 2, Østrup 9600 Aars
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 492.95 | 507.33 | 439.44 | 381.59 | 571.90 |
| Total depreciation | - 190.10 | - 243.00 | - 283.50 | - 306.52 | - 312.90 |
| EBIT | 302.85 | 264.32 | 155.93 | 75.07 | 259.00 |
| Other financial income | 0.14 | 0.01 | 0.04 | 0.25 | 0.04 |
| Other financial expenses | - 117.49 | - 150.95 | - 139.73 | - 148.49 | - 150.78 |
| Pre-tax profit | 185.50 | 113.39 | 16.24 | -73.17 | 108.26 |
| Income taxes | -40.75 | -24.13 | -2.80 | 16.55 | -23.49 |
| Net earnings | 144.76 | 89.26 | 13.44 | -56.62 | 84.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 830.33 | 6 012.37 | 6 214.51 | 6 057.10 | 5 754.97 |
| Machinery and equipment | 15.75 | 123.53 | 112.76 | 101.99 | 91.21 |
| Advance payments and construction in progress | 464.95 | ||||
| Tangible assets total | 5 311.03 | 6 135.90 | 6 327.27 | 6 159.08 | 5 846.18 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 51.66 | ||||
| Current other receivables | 119.99 | 13.61 | 0.00 | ||
| Current deferred tax assets | 22.57 | 22.05 | |||
| Short term receivables total | 142.56 | 51.66 | 35.67 | 0.00 | |
| Cash and bank deposits | 960.71 | 166.54 | 258.02 | 324.10 | |
| Cash and cash equivalents | 960.71 | 166.54 | 258.02 | 324.10 | |
| Balance sheet total (assets) | 6 271.74 | 6 445.00 | 6 378.93 | 6 452.77 | 6 170.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 633.83 | 778.58 | 867.84 | 881.28 | 824.66 |
| Profit of the financial year | 144.76 | 89.26 | 13.44 | -56.62 | 84.77 |
| Shareholders equity total | 828.58 | 917.84 | 931.28 | 874.66 | 959.43 |
| Provisions | 85.90 | 132.60 | 135.40 | 140.90 | 142.00 |
| Non-current loans from credit institutions | 4 929.46 | 4 699.76 | 4 466.63 | 4 779.59 | 4 483.95 |
| Non-current liabilities total | 4 929.46 | 4 699.76 | 4 466.63 | 4 779.59 | 4 483.95 |
| Current loans from credit institutions | 248.59 | 233.80 | 635.59 | 287.08 | 296.90 |
| Current trade creditors | 8.00 | 10.00 | 10.00 | 16.09 | 10.30 |
| Current owed to group member | 308.50 | 163.79 | |||
| Short-term deferred tax liabilities | 6.63 | 22.39 | |||
| Other non-interest bearing current liabilities | 164.58 | 142.50 | 200.03 | 190.65 | 255.32 |
| Current liabilities total | 427.80 | 694.80 | 845.63 | 657.62 | 584.90 |
| Balance sheet total (liabilities) | 6 271.74 | 6 445.00 | 6 378.93 | 6 452.77 | 6 170.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.